| Revenue | NOK 122,1M | -15% |
| EBITDA | NOK -19,9M | -16979% |
| Net profit | NOK -7,5M | -1014% |
| Total assets | NOK 65,2M | +22% |
| Equity | NOK 8,2M | -48% |
| Employees | 92 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 136 598 | 99 316 | 138 893 | 144 280 | 122 103 |
| Staff expenses | −52 254 | −41 672 | −43 585 | −45 362 | −54 829 |
| EBITDA | −23 725 | −7 383 | −4 502 | −117 | −19 948 |
| Depreciation & amort. | −246 | −144 | −107 | −119 | −119 |
| EBIT | −23 971 | −7 527 | −4 608 | −236 | −20 067 |
| Net financials | 13 694 | 8 583 | 10 696 | 1 069 | 8 153 |
| Profit before tax | −10 277 | 1 056 | 6 087 | 834 | −11 914 |
| Tax | −2 284 | −12 | 438 | 12 | −4 402 |
| Net profit | −7 992 | 1 067 | 5 650 | 822 | −7 512 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 49 463 | 45 012 | 48 143 | 53 361 | 65 209 |
| Equity | 5 839 | 14 186 | 15 186 | 15 698 | 8 185 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 624 | 30 826 | 32 957 | 37 664 | 57 024 |
| Total debt | 43 624 | 30 826 | 32 957 | 37 664 | 57 024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SJ Deputy Member | Deputy Member | 2024 |
BN Deputy Member | Deputy Member | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 76.26% | 76.26% | 2023 | |
| Individual | 7.74% | 7.74% | 2023 | |
| Company | 7.61% | 7.61% | 2023 | |
| Individual | 4.52% | 4.52% | 2023 | |
| Individual | 3.87% | 3.87% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stian John Bernhard Husby | Deputy Member | 0 companies |
| Bjørg Nævdal | Deputy Member | 0 companies |
| Harald Nævdal | Board of Directors | 0 companies |
| Tor Harald Nævdal | Chairman | 0 companies |
| Kristoffer Rye Strand | Board of Directors | 0 companies |
| Maria Nordhus Jacobsen | Board of Directors | 0 companies |