| Revenue | NOK 231,8M | +15% |
| EBITDA | NOK 7,8M | -22% |
| Net profit | NOK -2,8M | -718% |
| Total assets | NOK 178,4M | -3% |
| Equity | NOK 106,3M | -3% |
| Employees | 401 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 146 204 | 146 790 | 139 969 | 148 290 | 153 127 | 0 | 0 | 178 975 | 184 727 | 183 100 | 119 419 | 158 017 | 162 347 | 182 011 | 189 350 | 201 222 | 231 751 |
| Staff expenses | −105 813 | −101 417 | −77 601 | −107 574 | −117 959 | −0 | −0 | −143 814 | −142 795 | −143 750 | −95 256 | −122 434 | −125 871 | −135 626 | −146 068 | −158 906 | −186 972 |
| EBITDA | 18 303 | 19 587 | 36 657 | 15 018 | 11 272 | 0 | 0 | 5 198 | 12 585 | 10 499 | 108 | 2 345 | 9 694 | 23 218 | 12 796 | 10 085 | 7 834 |
| Depreciation & amort. | −5 174 | −5 701 | −5 774 | −6 021 | −6 041 | −0 | −0 | −6 358 | −6 640 | −6 713 | −7 110 | −7 873 | −8 023 | −10 397 | −7 601 | −9 200 | −10 834 |
| EBIT | 13 129 | 13 886 | 30 883 | 8 997 | 5 231 | 0 | 0 | −1 160 | 5 945 | 3 786 | −7 001 | −5 529 | 1 672 | 12 821 | 5 195 | 885 | −3 000 |
| Net financials | −4 779 | −3 742 | −2 973 | −3 043 | −2 626 | 0 | 0 | −1 028 | −1 166 | 166 | −1 467 | −595 | −1 537 | −812 | −627 | −1 229 | 187 |
| Profit before tax | 8 350 | 10 144 | 27 910 | 5 954 | 2 605 | 0 | 0 | −2 188 | 4 779 | 3 953 | −8 468 | −6 124 | 135 | 12 008 | 4 568 | −344 | −2 813 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 8 350 | 10 144 | 27 910 | 5 954 | 2 605 | 0 | 0 | −2 188 | 4 779 | 3 953 | −8 468 | −6 124 | 135 | 12 008 | 4 568 | −344 | −2 813 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 166 904 | 170 850 | 180 856 | 174 353 | 171 556 | — | — | 183 054 | 171 570 | 173 847 | 169 977 | 186 408 | 161 382 | 178 465 | 179 297 | 183 749 | 178 354 |
| Equity | 14 845 | 24 989 | 52 899 | 56 403 | 59 007 | — | — | 95 627 | 100 406 | 104 358 | 95 890 | 89 767 | 87 802 | 104 876 | 109 444 | 109 101 | 106 288 |
| Long-term debt | 107 464 | 100 933 | 103 399 | 90 658 | 83 059 | 0 | 0 | 62 411 | 39 436 | 36 662 | 54 587 | 61 954 | 48 283 | 43 809 | 40 016 | 36 332 | 35 737 |
| Short-term debt | 20 817 | 21 301 | 20 989 | 18 734 | 20 922 | 0 | 0 | 26 110 | 26 963 | 30 789 | 19 500 | 34 687 | 25 297 | 28 936 | 28 932 | 37 328 | 35 320 |
| Total debt | 128 281 | 122 233 | 124 388 | 109 393 | 103 982 | 0 | 0 | 88 521 | 66 400 | 67 451 | 74 087 | 96 641 | 73 581 | 72 744 | 68 948 | 73 660 | 71 056 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SØ Deputy Member | Deputy Member | 2022 | — | — |
IK Deputy Member | Deputy Member | 2022 | — | — |
JH Deputy Member | Deputy Member | 2024 | — | — |
MM Deputy Member | Deputy Member | 2025 | — | — |
EB Deputy Member | Deputy Member | 2024 | — | — |
PB Deputy Member | Deputy Member | 2025 | — | — |
MB Deputy Member | Deputy Member | 2022 | — | — |
SA Deputy Member | Deputy Member | 2024 | — | — |
TI Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
BE Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Signe Øye | Deputy Member | 0 companies |
| Inger Karin Reknes Brenne | Deputy Member | 0 companies |
| Johan Hermstad Reinertsen | Deputy Member | 0 companies |
| Marie Myhre | Deputy Member | 0 companies |
| Edvard Bolstad Kunzendorf | Deputy Member | 0 companies |
| Pernille Backer Lemming | Deputy Member | 0 companies |
| Marthe Buan | Deputy Member | 0 companies |
| Stig Arne Andreassen | Deputy Member | 0 companies |
| Tor Inge Skjøtskift | Chief Executive Officer | 0 companies |
| Bernt Eirik Thronæs | Deputy Member | 0 companies |
| Britt Marit Haga | Board of Directors | 0 companies |
| Tore Meland | Board of Directors | 0 companies |
| Simen Gjølsjø | Board of Directors | 0 companies |
| Solveig Paula Kopperstad Bratseth | Chairman | 0 companies |
| Simen Saxebøl | Board of Directors | 0 companies |
| Bertil Halsen | Deputy Chairman | 0 companies |
| Carl Reidar Solvang | Chairman | 0 companies |
| Marit Brandt Lågøyr | Deputy Chairman | 0 companies |
| Kim Rune Vik Rognan | Board of Directors | 0 companies |
| Johannes Sandstad | Board of Directors | 0 companies |
| Jarle Solvang | Board of Directors | 0 companies |
| Arne Inge Almklov | Board of Directors | 0 companies |
| Anne-Grethe Larsen | Board of Directors | 0 companies |
| Marte Løvik | Board of Directors | 0 companies |
| Mildrid Falkenhaug | Board of Directors | 0 companies |