| Revenue | NOK 386K | +70% |
| EBITDA | NOK 186K | +492% |
| Net profit | NOK -278K | +34% |
| Total assets | NOK 1,6M | -6% |
| Equity | NOK -1,5M | -22% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 720 | 1 080 | 1 080 | 1 080 | 1 080 | 1 080 | 1 115 | 1 133 | 918 | 720 | 40 | 59 | 292 | 236 | 194 | 241 | 227 | 386 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 663 | 976 | 986 | 992 | 980 | 954 | 974 | 937 | 745 | 581 | −256 | −163 | 149 | 22 | −13 | 84 | 31 | 186 |
| Depreciation & amort. | −321 | −318 | −318 | −317 | −315 | −315 | −315 | −315 | −315 | −315 | −315 | −315 | −248 | −236 | −225 | −287 | −287 | −287 |
| EBIT | 342 | 658 | 668 | 676 | 665 | 639 | 659 | 621 | 430 | 266 | −571 | −479 | −99 | −215 | −238 | −203 | −255 | −101 |
| Net financials | −324 | −101 | −190 | −180 | −175 | −164 | −153 | −118 | −94 | −85 | −79 | −92 | −96 | −96 | −115 | −141 | −164 | −177 |
| Profit before tax | 18 | 556 | 478 | 496 | 490 | 474 | 506 | 503 | 336 | 180 | −651 | −571 | −195 | −311 | −353 | −344 | −420 | −278 |
| Tax | 5 | 156 | 105 | 139 | 137 | 129 | 137 | 133 | 84 | 44 | −142 | −126 | 288 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 13 | 401 | 373 | 357 | 352 | 345 | 370 | 371 | 252 | 136 | −508 | −445 | −483 | −311 | −353 | −344 | −420 | −278 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 444 | 7 332 | 7 172 | 6 171 | 5 731 | 5 246 | 4 852 | 4 670 | 4 357 | 4 168 | 3 595 | 3 264 | 2 746 | 2 503 | 2 302 | 2 010 | 1 655 | 1 559 |
| Equity | 2 104 | 2 105 | 1 824 | 1 631 | 1 433 | 1 333 | 1 353 | 1 423 | 1 476 | 1 612 | 1 103 | 658 | 175 | −136 | −488 | −833 | −1 252 | −1 530 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 539 | 3 210 | 2 883 | 2 549 | 2 213 | 1 901 | 1 876 | 2 192 | 2 212 | 2 257 | 2 398 | 1 885 | 1 820 | 0 |
| Short-term debt | 121 | 625 | 764 | 787 | 759 | 703 | 617 | 697 | 668 | 655 | 616 | 413 | 359 | 382 | 393 | 958 | 1 086 | 1 290 |
| Total debt | 5 339 | 5 226 | 5 348 | 4 540 | 4 298 | 3 913 | 3 499 | 3 246 | 2 881 | 2 556 | 2 492 | 2 605 | 2 571 | 2 638 | 2 790 | 2 843 | 2 907 | 3 089 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|