| Revenue | NOK 173,1M | -4% |
| EBITDA | NOK 5,3M | +0% |
| Net profit | NOK 2M | -29% |
| Total assets | NOK 40,9M | -7% |
| Equity | NOK 4,5M | -1% |
| Employees | 114 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 178 811 | 180 518 | 174 618 | 180 655 | 173 065 |
| Staff expenses | −53 146 | −58 316 | −57 945 | −60 219 | −48 885 |
| EBITDA | 5 366 | 5 591 | 4 941 | 5 289 | 5 316 |
| Depreciation & amort. | −833 | −978 | −1 379 | −1 604 | −1 785 |
| EBIT | 4 533 | 4 613 | 3 562 | 3 685 | 3 531 |
| Net financials | 228 | −93 | −3 225 | −136 | −1 023 |
| Profit before tax | 4 761 | 4 520 | 337 | 3 549 | 2 508 |
| Tax | 1 050 | 994 | 74 | 781 | 552 |
| Net profit | 3 712 | 3 526 | 263 | 2 768 | 1 956 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 34 940 | 38 948 | 41 407 | 43 859 | 40 938 |
| Equity | 10 965 | 9 490 | 5 753 | 4 521 | 4 477 |
| Long-term debt | 108 | 195 | 127 | 34 | 0 |
| Short-term debt | 23 868 | 29 263 | 35 526 | 39 303 | 36 461 |
| Total debt | 23 976 | 29 458 | 35 653 | 39 337 | 36 461 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
LL Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Selfmade A/S | Company | 100% | 100% | 2024 |
Dnk Peters Resthal As, Peters Rest | Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Lerche | Chief Executive Officer | 0 companies |
| Lars Lotsberg Folkestad | Chief Executive Officer | 0 companies |
| Alexander Lerche | Chairman | 0 companies |