| Revenue | NOK 632,6M | +17% |
| EBITDA | NOK 14,6M | -19% |
| Net profit | NOK 10,1M | -11% |
| Total assets | NOK 118,8M | +30% |
| Equity | NOK 19M | +0% |
| Employees | 47 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 511 459 | 703 607 | 704 446 | 541 217 | 632 617 |
| Staff expenses | −27 686 | −28 567 | −29 197 | −30 816 | −0 |
| EBITDA | 23 098 | 23 188 | 29 004 | 17 870 | 14 562 |
| Depreciation & amort. | −7 129 | −3 651 | −5 362 | −2 335 | −0 |
| EBIT | 15 969 | 19 537 | 23 642 | 15 535 | 14 562 |
| Net financials | −2 120 | −1 667 | −1 308 | −1 008 | −1 613 |
| Profit before tax | 13 849 | 17 870 | 22 334 | 14 526 | 12 948 |
| Tax | 2 689 | 4 487 | 4 698 | 3 264 | 2 885 |
| Net profit | 11 160 | 13 384 | 17 636 | 11 262 | 10 063 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 171 135 | 133 096 | 106 646 | 91 082 | 118 797 |
| Equity | 19 672 | 20 056 | 18 692 | 18 954 | 19 018 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 151 463 | 113 040 | 87 954 | 72 127 | 99 779 |
| Total debt | 151 463 | 113 040 | 87 954 | 72 127 | 99 779 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KL Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Former (5) | ||
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Adidas Ag | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kathryn Louise Swarbrick | Chief Executive Officer | 0 companies |
| Krystof Mejstrik | Chief Executive Officer | 0 companies |
| Mathieu Nounagnon Sidokpohou | Board of Directors | 0 companies |
| Arthur Anton Höld | Board of Directors | 0 companies |
| Jörg Volker Döring | Board of Directors | 0 companies |
| Anna Sabina Lerne | Chairman | 0 companies |
| Andrew Richard Hackett | Board of Directors | 0 companies |
| Matthew Creighton | Board of Directors | 0 companies |