| Revenue | NOK 97,8M | +7% |
| EBITDA | NOK -1,4M | +74% |
| Net profit | NOK -4,8M | -557% |
| Total assets | NOK 285,3M | +59% |
| Equity | NOK 35,2M | +76% |
| Employees | 36 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 16 371 | 16 056 | 18 653 | 23 591 | 26 649 | 32 345 | 34 409 | 42 339 | 38 693 | 40 892 | 38 713 | 39 079 | 75 774 | 81 698 | 91 492 | 97 807 |
| Staff expenses | −0 | −0 | −1 830 | −1 827 | −2 020 | −2 664 | −3 089 | −3 360 | −4 566 | −5 202 | −5 140 | −5 469 | −5 258 | −6 328 | −25 188 | −27 432 | −30 236 | −34 898 |
| EBITDA | 0 | 0 | 509 | 49 | 493 | 240 | 1 226 | 1 745 | 1 396 | 1 387 | 1 564 | 1 463 | 931 | 1 795 | −280 | −11 053 | −5 503 | −1 413 |
| Depreciation & amort. | −0 | −0 | −172 | −166 | −76 | −76 | −73 | −151 | −184 | −195 | −118 | −159 | −237 | −315 | −1 733 | −2 619 | −2 428 | −2 552 |
| EBIT | 0 | 0 | 337 | −118 | 416 | 164 | 1 153 | 1 594 | 1 211 | 1 192 | 1 446 | 1 304 | 694 | 1 480 | −2 013 | −13 672 | −7 931 | −3 966 |
| Net financials | 0 | 0 | −19 | −29 | −26 | 17 | 19 | 13 | 222 | 22 | 4 | 252 | −15 | −17 | 182 | 5 042 | 7 958 | −2 187 |
| Profit before tax | 0 | 0 | 317 | −147 | 390 | 180 | 1 172 | 1 607 | 1 433 | 1 214 | 1 450 | 1 556 | 679 | 1 463 | −1 831 | −8 629 | 27 | −6 152 |
| Tax | −0 | −0 | 100 | −30 | 130 | 69 | 409 | 370 | 353 | 329 | 359 | 311 | 154 | 379 | 66 | −1 600 | −1 025 | −1 354 |
| Net profit | 0 | 0 | 217 | −117 | 261 | 112 | 764 | 1 237 | 1 081 | 886 | 1 091 | 1 245 | 525 | 1 084 | −1 897 | −7 029 | 1 051 | −4 799 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 6 408 | 6 111 | 9 049 | 10 958 | 11 513 | 11 754 | 14 056 | 14 046 | 15 414 | 14 014 | 10 360 | 11 710 | 36 925 | 100 677 | 179 595 | 285 281 |
| Equity | — | — | 868 | 752 | 1 012 | 1 124 | 79 | 1 066 | 1 396 | 1 532 | 1 623 | 2 868 | 2 643 | 1 442 | 3 915 | −2 376 | 20 020 | 35 222 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 34 | 0 | 0 | 0 | 99 084 | 0 |
| Short-term debt | 0 | 0 | 5 540 | 5 359 | 8 037 | 9 834 | 11 435 | 10 688 | 12 660 | 12 514 | 13 791 | 11 138 | 7 683 | 10 268 | 33 010 | 37 054 | 60 491 | 74 180 |
| Total debt | 0 | 0 | 5 540 | 5 359 | 8 037 | 9 834 | 11 435 | 10 688 | 12 660 | 12 514 | 13 791 | 11 146 | 7 716 | 10 268 | 33 010 | 103 054 | 159 575 | 250 059 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GL Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
RL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
LS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
GG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ab Forenade Brandredskap | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Løkkeberg | Chief Executive Officer | 0 companies |
| Roar Leithe | Chief Executive Officer | 0 companies |
| Line Stemsverk Gundersen | Chief Executive Officer | 0 companies |
| Gisle Grave | Chief Executive Officer | 0 companies |
| Tor Filip Bjurström | Chairman | 0 companies |
| Bengt Olof Johan Fransson | Chairman | 0 companies |
| Erik Gustav Paringer | Board of Directors | 0 companies |
| Kai Nystuen | Board of Directors | 0 companies |