| Revenue | NOK 8,6M | +7% |
| EBITDA | NOK 278K | -12% |
| Net profit | NOK 238K | -10% |
| Total assets | NOK 4M | +13% |
| Equity | NOK 2,1M | +13% |
| Employees | 7 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 086 | 3 845 | 4 146 | 4 870 | 5 107 | 5 079 | 4 933 | 5 788 | 7 508 | 8 024 | 8 615 |
| Staff expenses | −1 810 | −3 081 | −3 373 | −3 780 | −3 936 | −4 067 | −3 939 | −4 565 | −5 582 | −5 752 | −6 214 |
| EBITDA | 668 | 107 | 77 | 90 | 289 | 120 | 247 | 62 | 66 | 317 | 278 |
| Depreciation & amort. | −0 | −0 | −0 | −1 | −4 | −4 | −15 | −6 | −8 | −8 | −6 |
| EBIT | 668 | 107 | 77 | 89 | 285 | 116 | 232 | 55 | 58 | 308 | 271 |
| Net financials | 12 | 5 | 1 | −1 | −1 | 0 | 0 | −2 | −1 | 18 | 33 |
| Profit before tax | 681 | 112 | 77 | 88 | 284 | 116 | 232 | 54 | 57 | 326 | 305 |
| Tax | 184 | 30 | 21 | 21 | −0 | 22 | 67 | 23 | 22 | 61 | 67 |
| Net profit | 497 | 82 | 56 | 67 | 284 | 94 | 165 | 31 | 34 | 265 | 238 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 495 | 1 833 | 2 048 | 2 157 | 0 | 0 | 2 962 | 2 981 | 3 522 | 3 548 | 4 011 |
| Equity | 899 | 981 | 1 037 | 1 104 | 0 | 0 | 1 582 | 1 618 | 1 630 | 1 895 | 2 132 |
| Long-term debt | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 6 | 15 | 0 | 1 |
| Short-term debt | 596 | 851 | 1 009 | 1 051 | 0 | 0 | 1 380 | 1 357 | 1 877 | 1 652 | 1 878 |
| Total debt | 596 | 852 | 1 011 | 1 053 | 0 | 0 | 1 380 | 1 363 | 1 892 | 1 653 | 1 879 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Deputy Member | Deputy Member | 2022 | — | — |
HR Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
BM Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erwin Andersen | Deputy Member | 0 companies |
| Hanne Randi Klokkhammer Wehus | Chief Executive Officer | 0 companies |
| Bernt Magne Grimsby | Deputy Member | 0 companies |
| Tore Mikalsen | Board of Directors | 0 companies |
| Øyvind Vågsvoll | Chairman | 0 companies |
| Arne Kolnes | Board of Directors | 0 companies |
| Glenn Nesheim Mathingsdal | Board of Directors | 0 companies |
| Kåre Heimvoll | Chairman | 0 companies |
| Olav Magne Olsen | Board of Directors | 0 companies |