| Revenue | NOK 12,7M | +71% |
| EBITDA | NOK 3,1M | +330% |
| Net profit | NOK 2,2M | +790% |
| Total assets | NOK 6,7M | +92% |
| Equity | NOK 3,5M | +165% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 664 | 9 231 | 8 358 | 7 411 | 12 710 |
| Staff expenses | −1 525 | −2 387 | −1 839 | −2 008 | −2 640 |
| EBITDA | 654 | 1 300 | 864 | 722 | 3 104 |
| Depreciation & amort. | −206 | −168 | −294 | −343 | −237 |
| EBIT | 448 | 1 132 | 570 | 379 | 2 866 |
| Net financials | −27 | −13 | −18 | −50 | −43 |
| Profit before tax | 420 | 1 119 | 552 | 329 | 2 823 |
| Tax | 97 | 254 | 123 | 82 | 623 |
| Net profit | 323 | 865 | 429 | 247 | 2 200 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 281 | 3 135 | 3 044 | 3 486 | 6 689 |
| Equity | 691 | 856 | 1 085 | 1 333 | 3 532 |
| Long-term debt | 574 | 409 | 600 | 721 | 661 |
| Short-term debt | 1 016 | 1 870 | 1 359 | 1 432 | 2 496 |
| Total debt | 1 590 | 2 279 | 1 959 | 2 153 | 3 157 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KC Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
NK Deputy Member | Deputy Member | 2007 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Chairman | 2007 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nasrullah Kakis | Deputy Member | 0 companies |
| Katrine Claudius Eltvik | Deputy Member | 0 companies |
| Tommy Gabrielsen | Chairman | 0 companies |
| Tommy Claudius Gabrielsen | Chairman | 0 companies |