| Revenue | NOK 28,3M | +9% |
| EBITDA | NOK 6,2M | +26% |
| Net profit | NOK 1,1M | +217% |
| Total assets | NOK 26,8M | -21% |
| Equity | NOK 12,2M | +10% |
| Employees | 17 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 27 422 | 27 623 | 28 448 | 25 956 | 28 253 |
| Staff expenses | −9 468 | −8 964 | −9 496 | −9 501 | −9 010 |
| EBITDA | 6 356 | 6 245 | 6 454 | 4 878 | 6 160 |
| Depreciation & amort. | −3 779 | −3 911 | −4 146 | −4 529 | −3 834 |
| EBIT | 2 578 | 2 334 | 2 308 | 349 | 2 326 |
| Net financials | −818 | −1 012 | −1 338 | −1 534 | −931 |
| Profit before tax | 1 759 | 1 322 | 970 | −1 185 | 1 395 |
| Tax | 390 | 291 | 215 | −258 | 309 |
| Net profit | 1 370 | 1 030 | 756 | −927 | 1 086 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 40 641 | 38 304 | 38 095 | 34 056 | 26 791 |
| Equity | 10 250 | 11 281 | 12 037 | 11 109 | 12 195 |
| Long-term debt | 23 489 | 18 239 | 18 463 | 14 378 | 9 767 |
| Short-term debt | 6 901 | 8 783 | 7 595 | 8 569 | 4 829 |
| Total debt | 30 390 | 27 023 | 26 058 | 22 947 | 14 596 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ME Deputy Member | Deputy Member | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 4% | 4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mona Elisabeth Wester Havik | Deputy Member | 0 companies |
| Svein Ola Havik | Chairman | 0 companies |