| Revenue | NOK 35M | -44% |
| EBITDA | NOK 26M | +127% |
| Net profit | NOK 25,6M | +78% |
| Total assets | NOK 188,2M | +9% |
| Equity | NOK 174,3M | +11% |
| Employees | 40 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44 976 | 57 984 | 72 873 | 25 747 | 21 595 | 21 676 | 81 669 | 62 124 | 35 021 |
| Staff expenses | −9 556 | −12 600 | −12 818 | −12 221 | −12 183 | −13 399 | −13 298 | −13 877 | −13 642 |
| EBITDA | 13 804 | 17 163 | 13 973 | 11 052 | 11 153 | 10 889 | 10 446 | 11 459 | 25 973 |
| Depreciation & amort. | −1 377 | −1 854 | −1 865 | −1 537 | −2 299 | −1 638 | −1 950 | −2 023 | −1 904 |
| EBIT | 12 427 | 15 310 | 12 108 | 9 515 | 8 854 | 9 252 | 8 496 | 9 436 | 24 069 |
| Net financials | −2 952 | −2 145 | 25 978 | 334 | 3 641 | 22 004 | 6 135 | 6 907 | 2 257 |
| Profit before tax | 9 475 | 13 165 | 38 086 | 9 849 | 12 495 | 31 256 | 14 631 | 16 343 | 26 327 |
| Tax | 373 | 410 | 621 | 326 | 295 | 4 702 | 1 672 | 1 947 | 722 |
| Net profit | 9 102 | 12 756 | 37 465 | 9 524 | 12 200 | 26 554 | 12 959 | 14 396 | 25 605 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 89 416 | 96 373 | 135 825 | 132 206 | 143 796 | 165 093 | 166 725 | 172 333 | 188 157 |
| Equity | 81 352 | 88 591 | 120 529 | 123 991 | 128 583 | 147 480 | 151 147 | 157 262 | 174 272 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3 786 | 4 532 | 6 075 | 6 435 |
| Short-term debt | 8 063 | 7 619 | 14 893 | 7 610 | 14 475 | 12 922 | 9 996 | 7 813 | 6 275 |
| Total debt | 8 063 | 7 619 | 14 893 | 7 610 | 14 474 | 16 708 | 14 528 | 13 888 | 12 710 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Deputy Member | Deputy Member | 2023 | — | — |
CT Deputy Member | Deputy Member | 2020 | — | — |
ÅK Deputy Member | Deputy Member | 2023 | — | — |
HU Deputy Member | Deputy Member | 2023 | — | — |
EJ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
MB Deputy Member | Deputy Member | 2024 | — | — |
TM Deputy Member | Deputy Member | 2026 | — | — |
MI Deputy Member | Deputy Member | 2020 | — | — |
TM Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lilja Elina Kaarina Palovaara Søberg | Deputy Member | 0 companies |
| Chris-Ida Torp | Deputy Member | 0 companies |
| Åmund Karlsen Lekve | Deputy Member | 0 companies |
| Hilde Ulvatne Marthinsen | Deputy Member | 0 companies |
| Endre Jørgensen | Chief Executive Officer | 0 companies |
| Morten Berntsen Livenengen | Deputy Member | 0 companies |
| Tina Moen | Deputy Member | 0 companies |
| May-Elin Imset | Deputy Member | 0 companies |
| Thor Magnus Fjæstad | Deputy Member | 0 companies |
| Ingeborg Storbæk | Board of Directors | 0 companies |
| Tore Sætren | Chairman | 0 companies |
| Håvard Dufseth | Board of Directors | 0 companies |
| Terje Nilssen | Board of Directors | 0 companies |
| Charlotte Margrethe Spikkerud Eriksen | Board of Directors | 0 companies |
| Jo Inge Mellum Gylstrøm | Chairman | 0 companies |
| Rolf Erik Thorkildsen | Deputy Chairman | 0 companies |
| Gustav Grøholt | Board of Directors | 0 companies |
| Simen Storsveen | Board of Directors | 0 companies |
| Mikael Syver Hjelseng | Board of Directors | 0 companies |
| Henny Kildahl | Board of Directors | 0 companies |