| Revenue | NOK 5M | +30% |
| EBITDA | NOK 3,5M | +31% |
| Net profit | NOK -2M | +3% |
| Total assets | NOK 71,1M | +24% |
| Equity | NOK -1,6M | -483% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 452 | 2 500 | 2 800 | 3 854 | 4 998 |
| Staff expenses | −160 | −43 | −59 | −76 | −181 |
| EBITDA | 1 607 | 1 763 | 2 122 | 2 632 | 3 456 |
| Depreciation & amort. | −1 398 | −1 398 | −1 398 | −1 470 | −1 691 |
| EBIT | 209 | 365 | 724 | 1 162 | 1 765 |
| Net financials | −1 307 | −1 140 | −1 816 | −3 225 | −3 757 |
| Profit before tax | −1 098 | −775 | −1 092 | −2 063 | −1 992 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 098 | −775 | −1 092 | −2 063 | −1 992 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 57 913 | 57 948 | 57 760 | 57 205 | 71 060 |
| Equity | 4 343 | 3 567 | 2 475 | 412 | −1 580 |
| Long-term debt | 47 329 | 47 336 | 47 296 | 47 296 | 62 046 |
| Short-term debt | 6 242 | 7 044 | 7 988 | 9 496 | 10 594 |
| Total debt | 53 571 | 54 380 | 55 284 | 56 792 | 72 640 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EL Chief Executive Officer | Chief Executive Officer | 2026 |
AB Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Former (7) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 24.5% | 24.5% | 2022 | |
| Individual | 24.5% | 24.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Even Liahjell | Chief Executive Officer | 0 companies |
| Andreas Bøifot | Chief Executive Officer | 0 companies |
| Jann Ivar Didriksen | Chairman | 0 companies |
| Frode Rinnan | Board of Directors | 0 companies |
| Ida Marie Løken Killie | Board of Directors | 0 companies |
| Ida Løken Killie | Board of Directors | 0 companies |
| Kay-Hugo Hanssen | Board of Directors | 0 companies |
| Grete Ovanger | Board of Directors | 0 companies |
| Laila Falck | Board of Directors | 0 companies |
| Mats Hegg Jacobsen | Board of Directors | 0 companies |
| Jarle Heitmann | Chairman | 0 companies |
| Andreas Willumsen | Board of Directors | 0 companies |
| Sandra Konstance Nygård Borch | Board of Directors | 0 companies |
| Ola Svendsen | Board of Directors | 0 companies |