| Revenue | NOK 1,2M | -10% |
| EBITDA | NOK 398K | -31% |
| Net profit | NOK -24K | -297% |
| Total assets | NOK 15M | +5% |
| Equity | NOK 7,2M | +11% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 995 | 1 549 | 948 | 1 038 | 1 154 | 979 | 1 001 | 1 834 | 1 845 | 1 681 | 1 778 | 1 808 | 5 938 | 1 329 | 1 420 | 1 389 | 1 249 |
| Staff expenses | −0 | −505 | −199 | −183 | −132 | −106 | −104 | −142 | −152 | −185 | −142 | −214 | −182 | −173 | −232 | −188 | −147 | −133 |
| EBITDA | 0 | 908 | 709 | 87 | −103 | 192 | 322 | 60 | 1 008 | 648 | 771 | 905 | 791 | 5 255 | 397 | 498 | 578 | 398 |
| Depreciation & amort. | −0 | −6 | −17 | −14 | −13 | −122 | −122 | −2 522 | −203 | −196 | −196 | −209 | −190 | −100 | −101 | −101 | −77 | −40 |
| EBIT | 0 | 902 | 692 | 72 | −116 | 71 | 200 | −2 462 | 804 | 451 | 574 | 696 | 601 | 5 155 | 296 | 397 | 500 | 359 |
| Net financials | 0 | −932 | −776 | −777 | −755 | −796 | −709 | −664 | −615 | −542 | −560 | −534 | −550 | −355 | −305 | −376 | −506 | −590 |
| Profit before tax | 0 | −30 | −83 | −705 | −871 | −726 | −509 | −3 126 | 189 | −91 | 15 | 162 | 52 | 4 800 | −9 | 21 | −6 | −231 |
| Tax | −0 | −0 | −0 | −0 | 51 | −0 | −0 | −33 | −0 | −0 | −0 | −0 | −0 | −588 | −112 | −0 | −0 | −207 |
| Net profit | 0 | −30 | −83 | −705 | −922 | −726 | −509 | −3 093 | 189 | −91 | 15 | 162 | 52 | 5 388 | 102 | 21 | −6 | −24 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 17 379 | 12 274 | 12 049 | 11 549 | 11 265 | 11 218 | 15 333 | 14 544 | 14 912 | 14 893 | 14 661 | 14 539 | 14 807 | 13 580 | 14 243 | 14 288 | 15 012 |
| Equity | — | 341 | −1 183 | −1 888 | −2 810 | −3 535 | −4 044 | −218 | 172 | 981 | 1 908 | 2 070 | 2 122 | 5 960 | 6 458 | 6 479 | 6 473 | 7 184 |
| Long-term debt | 0 | 13 000 | 13 000 | 13 000 | 13 000 | 0 | 13 000 | 13 000 | 12 659 | 12 399 | 12 456 | 11 903 | 11 620 | 7 219 | 6 778 | 7 290 | 7 241 | 7 198 |
| Short-term debt | 0 | 4 038 | 458 | 936 | 1 359 | 1 800 | 2 262 | 2 551 | 1 713 | 1 532 | 529 | 687 | 797 | 1 628 | 344 | 475 | 575 | 630 |
| Total debt | 0 | 17 038 | 13 458 | 13 936 | 14 359 | 14 800 | 15 262 | 15 551 | 14 372 | 13 931 | 12 985 | 12 591 | 12 417 | 8 847 | 7 122 | 7 765 | 7 816 | 7 828 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
LM Deputy Member | Deputy Member | 2014 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Axios As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Bøhn | Chief Executive Officer | 0 companies |
| Linda Meskestad | Deputy Member | 0 companies |
| Monica Bonnerud | Chief Executive Officer | 0 companies |