| Revenue | NOK 4,4M | -54% |
| EBITDA | NOK 209K | -88% |
| Net profit | NOK 22K | -98% |
| Total assets | NOK 4,9M | -22% |
| Equity | NOK 4,2M | +8% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 595 | 12 221 | 11 373 | 12 250 | 5 931 | 1 457 | 4 542 | 5 160 | 2 323 | 3 783 | 2 816 | 3 092 | 5 974 | 4 842 | 5 183 | 9 434 | 4 364 |
| Staff expenses | −2 682 | −3 800 | −3 367 | −3 634 | −2 097 | −918 | −971 | −974 | −917 | −1 015 | −968 | −1 012 | −859 | −956 | −965 | −922 | −1 591 |
| EBITDA | 1 007 | 792 | 1 226 | −783 | 950 | −978 | 959 | 494 | −124 | 722 | 628 | 702 | 2 200 | 1 356 | 1 215 | 1 738 | 209 |
| Depreciation & amort. | −157 | −188 | −155 | −121 | −126 | −126 | −68 | −30 | −98 | −87 | −92 | −107 | −139 | −139 | −240 | −217 | −175 |
| EBIT | 850 | 604 | 1 072 | −904 | 824 | −1 104 | 892 | 463 | −222 | 635 | 536 | 594 | 2 061 | 1 217 | 976 | 1 521 | 34 |
| Net financials | 18 | −11 | 1 | −10 | 21 | 26 | −6 | −0 | 0 | −0 | 2 | 0 | −2 | −2 | 4 | 2 | −1 |
| Profit before tax | 868 | 593 | 1 073 | −914 | 845 | −1 078 | 886 | 463 | −222 | 634 | 538 | 595 | 2 059 | 1 215 | 980 | 1 523 | 34 |
| Tax | 251 | 171 | 311 | 147 | −0 | −0 | −199 | 131 | −47 | 162 | 132 | 132 | 455 | 271 | 216 | 335 | 12 |
| Net profit | 617 | 423 | 762 | −1 061 | 845 | −1 078 | 1 085 | 332 | −174 | 472 | 405 | 463 | 1 604 | 944 | 764 | 1 188 | 22 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 228 | 4 620 | 4 892 | 5 806 | 3 130 | 1 385 | 1 788 | 2 801 | 2 028 | 3 023 | 2 666 | 3 324 | 5 094 | 4 555 | 5 109 | 6 291 | 4 877 |
| Equity | 1 462 | 1 885 | 2 647 | 1 285 | 1 286 | 208 | 1 093 | 1 225 | 850 | 1 322 | 1 728 | 2 190 | 3 794 | 2 838 | 3 602 | 3 890 | 4 185 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 765 | 2 734 | 2 245 | 4 521 | 1 844 | 1 177 | 696 | 1 577 | 1 177 | 1 700 | 939 | 1 134 | 1 300 | 1 717 | 1 507 | 2 401 | 692 |
| Total debt | 3 765 | 2 734 | 2 245 | 4 521 | 1 844 | 1 177 | 696 | 1 577 | 1 177 | 1 700 | 939 | 1 134 | 1 300 | 1 717 | 1 507 | 2 401 | 692 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
GK Deputy Member | Deputy Member | 2015 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vidar Aune | Chief Executive Officer | 0 companies |
| Guri Kvernmo Aune | Deputy Member | 0 companies |