| Revenue | NOK 30,8M | -19% |
| EBITDA | NOK -4,3M | -303% |
| Net profit | NOK -4,6M | -470% |
| Total assets | NOK 11,2M | -8% |
| Equity | NOK 1,4M | -77% |
| Employees | 15 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 30 056 | 28 522 | 30 414 | 37 796 | 30 751 |
| Staff expenses | −4 253 | −4 405 | −3 847 | −5 197 | −5 989 |
| EBITDA | 2 244 | 2 885 | 2 773 | 2 135 | −4 345 |
| Depreciation & amort. | −275 | −348 | −428 | −243 | −68 |
| EBIT | 1 968 | 2 537 | 2 345 | 1 893 | −4 413 |
| Net financials | −205 | −349 | −49 | −86 | −150 |
| Profit before tax | 1 764 | 2 187 | 2 296 | 1 806 | −4 562 |
| Tax | 404 | 477 | 423 | 573 | −0 |
| Net profit | 1 359 | 1 710 | 1 873 | 1 233 | −4 562 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 12 688 | 14 816 | 9 774 | 12 290 | 11 247 |
| Equity | 2 816 | 2 835 | 4 708 | 5 941 | 1 378 |
| Long-term debt | 613 | 1 174 | 985 | 297 | 162 |
| Short-term debt | 9 259 | 10 807 | 4 081 | 6 052 | 9 706 |
| Total debt | 9 872 | 11 981 | 5 066 | 6 350 | 9 869 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
QZ Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
MF Deputy Member | Deputy Member | 2013 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Chairman | 2013 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mery-Elisabeth Fyrbu Hårberg | Deputy Member | 0 companies |
| Qamar Zaman | Deputy Member | 0 companies |
| Anne-Mette Fyrbu Grelland | Chairman | 0 companies |
| Barkat Ahmad Khan | Board of Directors | 0 companies |
| Omar Mohammad Raja | Chairman | 0 companies |
| Mohammad Ali Iqbal | Board of Directors | 0 companies |