| Revenue | NOK 261K | +2% |
| EBITDA | NOK 199K | -13% |
| Net profit | NOK -97K | -22% |
| Total assets | NOK 836K | +1% |
| Equity | NOK -2,6M | -4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 782 | 157 | 185 | 2 918 | 530 | 814 | 385 | 748 | 332 | 342 | 349 | 361 | 358 | 384 | 351 | 260 | 255 | 261 |
| Staff expenses | −490 | −0 | −0 | −17 | −25 | −33 | −26 | −21 | −24 | −31 | −23 | −41 | −21 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −18 | −131 | −55 | 2 598 | 294 | 548 | 76 | 427 | 219 | 224 | 213 | 215 | 170 | 186 | −436 | 192 | 229 | 199 |
| Depreciation & amort. | −111 | −117 | −117 | −197 | −262 | −0 | −0 | −0 | −177 | −177 | −177 | −177 | −177 | −225 | −204 | −33 | −33 | −33 |
| EBIT | −130 | −248 | −172 | 2 400 | 32 | 548 | 76 | 427 | 42 | 47 | 36 | 38 | −7 | −39 | −640 | 159 | 196 | 166 |
| Net financials | −319 | −177 | −759 | −741 | −324 | −300 | −181 | −51 | −16 | −103 | −136 | −140 | −129 | −132 | −189 | −256 | −276 | −263 |
| Profit before tax | −449 | −425 | −931 | 1 659 | −292 | 247 | −105 | 376 | 26 | −56 | −100 | −102 | −136 | −171 | −830 | −97 | −80 | −97 |
| Tax | −124 | −119 | −259 | 466 | −127 | 110 | −27 | 89 | −4 | −23 | −32 | −22 | −30 | −38 | −100 | −0 | −0 | −0 |
| Net profit | −325 | −306 | −672 | 1 193 | −165 | 137 | −78 | 287 | 30 | −33 | −68 | −79 | −106 | −133 | −730 | −97 | −80 | −97 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 070 | 13 406 | 26 448 | 11 251 | 10 772 | 9 105 | 8 560 | 6 462 | 6 274 | 6 671 | 6 159 | 6 122 | 5 655 | 5 744 | 1 374 | 1 039 | 831 | 836 |
| Equity | −736 | −1 043 | −1 714 | −521 | −686 | −549 | −627 | −340 | −310 | −343 | −411 | −491 | −597 | −730 | −2 280 | −2 377 | −2 456 | −2 554 |
| Long-term debt | 2 653 | 4 278 | 9 942 | 11 176 | 11 210 | 9 433 | 8 919 | 6 774 | 6 564 | 6 998 | 6 521 | 6 605 | 6 163 | 6 395 | 3 522 | 3 300 | 3 136 | 0 |
| Short-term debt | 4 153 | 10 170 | 18 221 | 596 | 249 | 221 | 268 | 27 | 21 | 16 | 49 | 8 | 89 | 80 | 132 | 116 | 152 | 363 |
| Total debt | 6 806 | 14 448 | 28 163 | 11 772 | 11 459 | 9 654 | 9 187 | 6 801 | 6 584 | 7 014 | 6 570 | 6 613 | 6 252 | 6 475 | 3 653 | 3 416 | 3 288 | 3 390 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
OA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Audun Giske Eiksund | Chief Executive Officer | 0 companies |
| Ole Arne Eiksund | Chief Executive Officer | 0 companies |
| Bente Karin Moen Eiksund | Board of Directors | 0 companies |