| Revenue | NOK 0 | — |
| EBITDA | NOK -64K | +1% |
| Net profit | NOK 10,3M | +183% |
| Total assets | NOK 31,4M | +111% |
| Equity | NOK 17,2M | +57% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 424 | 11 079 | 11 757 | 10 406 | 11 169 | 11 869 | 11 757 | 9 181 | 9 164 | 8 799 | 12 076 | 1 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −2 436 | −2 384 | −2 831 | −2 446 | −2 906 | −3 457 | −3 132 | −2 751 | −2 720 | −2 632 | −3 634 | 0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 921 | 1 780 | 2 022 | 1 336 | 1 791 | 1 840 | 1 480 | 751 | 934 | 783 | −2 160 | −66 | −29 | −48 | −53 | −65 | −64 |
| Depreciation & amort. | −206 | −111 | −99 | −97 | −43 | −28 | −149 | −249 | −256 | −255 | −256 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 715 | 1 669 | 1 923 | 1 239 | 1 748 | 1 812 | 1 330 | 502 | 679 | 528 | −2 416 | −66 | −29 | −48 | −53 | −65 | −64 |
| Net financials | 1 052 | 2 157 | 1 460 | 615 | 829 | 1 549 | 3 661 | 1 273 | 2 641 | 1 949 | 2 681 | 772 | 2 967 | 5 812 | 5 276 | 3 718 | 10 386 |
| Profit before tax | 2 768 | 3 826 | 3 383 | 1 854 | 2 577 | 3 361 | 4 992 | 1 775 | 3 320 | 2 477 | 265 | 706 | 2 938 | 5 763 | 5 222 | 3 653 | 10 322 |
| Tax | 470 | 462 | 543 | 335 | 482 | 504 | 355 | 121 | 160 | 123 | 75 | 152 | 6 | 1 | −1 | 5 | 2 |
| Net profit | 2 297 | 3 364 | 2 841 | 1 519 | 2 095 | 2 857 | 4 637 | 1 654 | 3 160 | 2 354 | 190 | 554 | 2 932 | 5 763 | 5 223 | 3 648 | 10 320 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 912 | 11 623 | 13 154 | 10 783 | 12 025 | 12 962 | 14 082 | 13 975 | 15 254 | 14 400 | 13 919 | 11 213 | 13 340 | 16 973 | 16 217 | 14 894 | 31 384 |
| Equity | 6 329 | 7 585 | 7 045 | 7 059 | 7 516 | 7 372 | 10 009 | 9 663 | 9 723 | 9 695 | 10 643 | 10 397 | 10 329 | 10 092 | 10 315 | 10 963 | 17 183 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 197 |
| Short-term debt | 4 583 | 4 039 | 6 110 | 3 723 | 4 509 | 5 589 | 4 073 | 4 312 | 5 532 | 4 705 | 3 276 | 816 | 3 010 | 6 001 | 5 000 | 3 006 | 4 |
| Total debt | 4 583 | 4 039 | 6 110 | 3 723 | 4 509 | 5 589 | 4 073 | 4 312 | 5 532 | 4 705 | 3 276 | 816 | 3 011 | 6 881 | 5 902 | 3 931 | 14 201 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SO Deputy Member | Deputy Member | 1998 | — | — |
MG Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Chairman | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Leif Hovland As | Company | 51.0% | 51.0% | 2022 |
Morten Invest As | Company | 49.0% | 49.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Siri Ommedal | Deputy Member | 0 companies |
| Merete Gripsgård | Chief Executive Officer | 0 companies |
| Morten Alstadsæther | Board of Directors | 0 companies |
| Leif Birger Hovland | Chairman | 0 companies |