| Revenue | NOK 59,3M | +14% |
| EBITDA | NOK -1,1M | +87% |
| Net profit | NOK -3,3M | +62% |
| Total assets | NOK 40,3M | -8% |
| Equity | NOK 2,8M | +158% |
| Employees | 31 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 95 196 | 83 203 | 83 069 | 52 223 | 59 285 |
| Staff expenses | −39 752 | −44 071 | −35 574 | −27 867 | −26 061 |
| EBITDA | 5 696 | −9 627 | −7 792 | −8 867 | −1 114 |
| Depreciation & amort. | −3 488 | −4 693 | −23 541 | −2 586 | −2 498 |
| EBIT | 2 208 | −14 320 | −31 333 | −11 453 | −3 612 |
| Net financials | −1 959 | −459 | −2 345 | 504 | −623 |
| Profit before tax | 249 | −14 779 | −33 677 | −10 950 | −4 235 |
| Tax | −5 113 | −3 529 | −7 400 | −2 366 | −932 |
| Net profit | 5 363 | −11 249 | −26 277 | −8 584 | −3 303 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 83 121 | 89 706 | 49 169 | 43 909 | 40 306 |
| Equity | 2 447 | 30 445 | 8 192 | 1 075 | 2 772 |
| Long-term debt | 29 941 | 19 092 | 1 083 | 1 810 | 23 553 |
| Short-term debt | 50 733 | 40 170 | 38 394 | 39 690 | 12 682 |
| Total debt | 80 674 | 59 261 | 39 477 | 41 501 | 36 235 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SA Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
NJ Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2019 – 2022 | |
| Chairman | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
Werksta Group Ab | Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Aarum | Chief Executive Officer | 0 companies |
| Niklas Jonatan Kallis | Chief Executive Officer | 0 companies |
| Trond Andreas Gudbrandsen | Board of Directors | 0 companies |
| Nils Edgar Fredriksen | Board of Directors | 0 companies |
| Catherine Margareta Röhstö Sahlgren | Chairman | 0 companies |
| Dag Liverød | Chairman | 0 companies |
| Lars Martin Henrik Sakari | Board of Directors | 0 companies |