| Revenue | NOK 3,7M | -62% |
| EBITDA | NOK -3,7M | -221% |
| Net profit | NOK -4M | -497% |
| Total assets | NOK 26,2M | -20% |
| Equity | NOK 26,1M | -13% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 234 398 | 139 951 | 100 916 | 137 493 | 141 227 | 136 327 | 175 844 | 64 413 | 8 667 | 9 398 | 9 537 | 9 721 | 9 628 | 3 654 |
| Staff expenses | −22 247 | −22 752 | −19 487 | −16 984 | −14 308 | −7 690 | −7 850 | −6 380 | −5 736 | −5 677 | −5 717 | −6 004 | −5 598 | −7 016 |
| EBITDA | 17 707 | −5 659 | −11 058 | 1 563 | −5 770 | 6 454 | 4 819 | 3 328 | 1 669 | 2 547 | 2 627 | 2 428 | 3 074 | −3 717 |
| Depreciation & amort. | −5 243 | −3 741 | −3 996 | −3 901 | −1 959 | −5 842 | −25 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 12 464 | −9 400 | −15 054 | −2 339 | −7 729 | 612 | 4 794 | 3 328 | 1 669 | 2 547 | 2 627 | 2 428 | 3 074 | −3 717 |
| Net financials | −13 024 | 812 | −9 478 | −3 278 | −2 332 | 322 | 0 | −1 337 | −450 | −1 392 | −394 | −580 | −1 769 | −392 |
| Profit before tax | −560 | −8 588 | −24 532 | −5 617 | −10 061 | 934 | 10 122 | 1 991 | 1 219 | 1 155 | 2 233 | 1 848 | 1 304 | −4 109 |
| Tax | −100 | −2 366 | −4 889 | −1 563 | −2 812 | 275 | 448 | 542 | 303 | 278 | 513 | 410 | 287 | −69 |
| Net profit | −460 | −6 222 | −19 643 | −4 054 | −7 249 | 659 | 9 674 | 1 448 | 915 | 877 | 1 721 | 1 438 | 1 017 | −4 040 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 149 489 | 108 332 | 116 285 | 102 034 | 123 277 | 124 397 | 151 166 | 105 749 | 93 118 | 70 791 | 62 385 | 47 484 | 32 830 | 26 235 |
| Equity | 17 160 | 17 133 | 11 603 | 10 660 | 12 350 | 13 146 | 22 720 | 24 168 | 25 084 | 25 961 | 27 681 | 29 119 | 30 136 | 26 097 |
| Long-term debt | 69 796 | −1 469 | −711 | −10 | 68 877 | −63 | −22 | 78 067 | 64 638 | 41 902 | 28 870 | 15 306 | 69 | 0 |
| Short-term debt | 58 667 | 22 688 | 28 402 | 23 461 | 41 944 | 15 540 | 42 873 | 3 513 | 3 396 | 2 928 | 5 833 | 3 059 | 2 624 | 139 |
| Total debt | 130 396 | 89 730 | 103 972 | 91 364 | 110 821 | 111 189 | 128 424 | 81 580 | 68 034 | 44 830 | 34 664 | 18 352 | 2 693 | 139 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kåre Dybvik | Chairman | 0 companies |