| Revenue | NOK 0 | — |
| EBITDA | NOK -102K | +18% |
| Net profit | NOK -413K | +4% |
| Total assets | NOK 10,2M | -6% |
| Equity | NOK 6M | -6% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 227 | 254 | 334 | 163 | 196 | 162 | 99 | 98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −194 | −23 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 7 050 | 49 | 33 | 10 | 96 | −516 | 36 | −348 | −60 | 90 | −43 | −19 | −69 | −169 | −73 | −124 | −102 |
| Depreciation & amort. | −0 | −230 | −540 | −0 | −0 | −0 | −0 | −100 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 6 820 | −491 | 33 | 10 | 96 | −516 | −64 | −348 | −60 | 90 | −43 | −19 | −69 | −169 | −73 | −124 | −102 |
| Net financials | 0 | −2 749 | −3 401 | −568 | 385 | 369 | −195 | −143 | 78 | 344 | 326 | 781 | 900 | 446 | 146 | 4 673 | −282 | −312 |
| Profit before tax | 0 | 4 071 | −3 892 | −536 | 395 | 465 | −711 | −208 | −270 | 284 | 415 | 739 | 882 | 377 | −24 | 4 600 | −406 | −413 |
| Tax | −0 | 1 586 | −590 | −43 | 251 | 154 | 45 | 34 | −0 | −0 | −0 | −407 | 194 | 239 | −5 | −47 | 27 | −0 |
| Net profit | 0 | 2 486 | −3 302 | −492 | 144 | 310 | −756 | −242 | −270 | 284 | 415 | 1 145 | 688 | 139 | −18 | 4 647 | −433 | −413 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 12 083 | 11 657 | 8 665 | 8 731 | 5 872 | 2 965 | 2 976 | 409 | 568 | 839 | 1 985 | 6 885 | 6 783 | 6 050 | 10 262 | 10 880 | 10 235 |
| Equity | — | 9 288 | 5 987 | 5 494 | 2 243 | 2 554 | 652 | 410 | 140 | 424 | 839 | 1 985 | 2 672 | 2 397 | 2 379 | 6 876 | 6 443 | 6 030 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 958 | 2 039 | 2 527 | 268 | 144 | 0 | 0 | 4 200 | 3 935 | 3 665 | 3 379 | 4 437 | 4 204 |
| Short-term debt | 0 | 601 | 846 | 363 | 3 733 | 361 | 273 | 39 | 0 | 0 | 0 | 0 | 12 | 451 | 7 | 7 | 0 | 0 |
| Total debt | 0 | 2 794 | 5 671 | 3 171 | 6 488 | 3 319 | 2 313 | 2 566 | 268 | 144 | 0 | 0 | 4 212 | 4 386 | 3 672 | 3 386 | 4 437 | 4 204 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mona Grønningen | Deputy Member | 0 companies |
| Brede Grønningen | Chairman | 0 companies |