| Revenue | NOK 48,5M | -9% |
| EBITDA | NOK 1,5M | -73% |
| Net profit | NOK 1,1M | -73% |
| Total assets | NOK 20,7M | -26% |
| Equity | NOK 11,3M | +11% |
| Employees | 27 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 839 | 49 815 | 34 458 | 18 243 | 43 807 | 48 386 | 66 743 | 38 780 | 73 117 | 60 207 | 39 562 | 45 887 | 60 701 | 58 271 | 53 458 | 53 552 | 48 503 |
| Staff expenses | −6 014 | −13 444 | −10 917 | −6 759 | −8 125 | −12 395 | −16 115 | −17 530 | −19 129 | −19 186 | −16 906 | −17 189 | −19 647 | −20 709 | −22 197 | −20 582 | −21 537 |
| EBITDA | 3 836 | 12 971 | 6 330 | 1 702 | 4 515 | 5 296 | 12 718 | 2 074 | 8 090 | −204 | 4 992 | 8 024 | 10 258 | 8 331 | 6 063 | 5 313 | 1 457 |
| Depreciation & amort. | −292 | −554 | −717 | −664 | −601 | −742 | −809 | −770 | −686 | −611 | −569 | −292 | −187 | −236 | −212 | −158 | −161 |
| EBIT | 3 544 | 12 417 | 5 613 | 1 038 | 3 913 | 4 555 | 11 909 | 1 304 | 7 404 | −815 | 4 423 | 7 732 | 10 071 | 8 095 | 5 851 | 5 155 | 1 295 |
| Net financials | −1 230 | 440 | 61 | −593 | 137 | −22 | −4 | 191 | 346 | 367 | −87 | 69 | 47 | 39 | 59 | 175 | 163 |
| Profit before tax | 2 314 | 12 857 | 5 673 | 444 | 4 050 | 4 533 | 11 904 | 1 495 | 7 750 | −448 | 4 336 | 7 802 | 10 118 | 8 134 | 5 910 | 5 330 | 1 458 |
| Tax | 947 | 3 452 | 1 611 | 312 | 1 106 | 1 278 | 3 222 | 355 | 1 851 | −180 | 1 039 | 2 069 | 2 240 | 1 792 | 1 295 | 1 167 | 345 |
| Net profit | 1 367 | 9 405 | 4 062 | 132 | 2 944 | 3 255 | 8 683 | 1 139 | 5 899 | −268 | 3 297 | 5 733 | 7 878 | 6 341 | 4 615 | 4 163 | 1 114 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 006 | 26 765 | 19 051 | 11 746 | 17 111 | 16 470 | 26 924 | 20 712 | 40 113 | 22 420 | 26 103 | 24 198 | 30 165 | 29 607 | 27 048 | 27 900 | 20 712 |
| Equity | 1 401 | 3 606 | 4 068 | 4 200 | 4 145 | 2 409 | 11 092 | 10 832 | 14 731 | 14 463 | 7 760 | 9 493 | 9 493 | 9 493 | 9 498 | 10 161 | 11 274 |
| Long-term debt | 176 | 90 | 88 | 93 | 0 | 0 | 1 751 | 269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56 | 0 |
| Short-term debt | 12 430 | 23 069 | 14 895 | 7 452 | 12 966 | 14 060 | 14 081 | 9 611 | 25 212 | 7 957 | 18 343 | 14 419 | 20 486 | 19 969 | 17 496 | 17 683 | 9 438 |
| Total debt | 12 605 | 23 159 | 14 983 | 7 546 | 12 966 | 14 060 | 15 832 | 9 879 | 25 381 | 7 957 | 18 343 | 14 705 | 20 672 | 20 114 | 17 550 | 17 739 | 9 438 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Watt Holding As | Company | 85.0% | 85.0% | 2024 |
| Individual | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Nøstberg | Chairman | 0 companies |