| Revenue | NOK 1,3M | +0% |
| EBITDA | NOK 564K | -15% |
| Net profit | NOK 179K | -38% |
| Total assets | NOK 5,7M | -3% |
| Equity | NOK 1,7M | +12% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 733 | 863 | 879 | 1 211 | 1 719 | 1 142 | 801 | 839 | 937 | 974 | 915 | 888 | 309 | 360 | 507 | 1 000 | 1 276 | 1 278 |
| Staff expenses | −175 | −175 | −180 | −617 | −428 | −477 | −440 | −480 | −383 | −441 | −504 | −399 | −0 | −0 | −1 | −178 | −1 | −33 |
| EBITDA | 360 | 312 | 185 | −252 | 563 | −177 | −10 | −154 | −392 | −204 | −35 | 79 | 123 | −46 | 113 | −232 | 663 | 564 |
| Depreciation & amort. | −58 | −71 | −78 | −88 | −85 | −95 | −80 | −58 | −58 | −31 | −31 | −31 | −30 | −28 | −37 | −140 | −176 | −176 |
| EBIT | 302 | 241 | 106 | −340 | 477 | −272 | −90 | −213 | −450 | −236 | −66 | 48 | 93 | −74 | 76 | −372 | 487 | 388 |
| Net financials | 11 | 12 | −59 | −138 | −73 | 19 | 18 | 8 | 0 | 5 | 5 | 5 | 5 | −0 | −0 | −203 | −199 | −209 |
| Profit before tax | 312 | 254 | 48 | −478 | 405 | −253 | −72 | −204 | −450 | −231 | −61 | 52 | 99 | −74 | 76 | −575 | 288 | 179 |
| Tax | 89 | 70 | 16 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 223 | 184 | 32 | −478 | 405 | −253 | −72 | −204 | −450 | −231 | −61 | 52 | 99 | −74 | 76 | −575 | 288 | 179 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 554 | 1 777 | 5 804 | 3 781 | 1 722 | 1 495 | 3 383 | 3 623 | 3 351 | 3 185 | 3 015 | 3 061 | 2 951 | 2 976 | 5 705 | 6 074 | 5 912 | 5 749 |
| Equity | 1 318 | 1 233 | 1 247 | 769 | 1 174 | 921 | 2 859 | 2 655 | 2 006 | 1 775 | 1 714 | 1 766 | 1 865 | 1 790 | 1 866 | 1 271 | 1 559 | 1 738 |
| Long-term debt | 0 | 2 | 3 862 | 2 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 500 | 3 093 | 2 844 | 0 |
| Short-term debt | 236 | 542 | 696 | 812 | 548 | 573 | 523 | 967 | 1 345 | 1 410 | 1 301 | 1 295 | 1 086 | 1 186 | 1 339 | 1 709 | 1 509 | 1 380 |
| Total debt | 236 | 544 | 4 557 | 3 012 | 548 | 573 | 523 | 967 | 1 345 | 1 410 | 1 301 | 1 295 | 1 086 | 1 186 | 3 839 | 4 803 | 4 353 | 4 011 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jon Ketil Gjørtz | Deputy Member | 0 companies |
| Sigmund Ivar Lied | Chairman | 0 companies |