| Revenue | NOK 34,2M | +12% |
| EBITDA | NOK -1,4M | +72% |
| Net profit | NOK -2M | +65% |
| Total assets | NOK 10,2M | -10% |
| Equity | NOK -581K | -583% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 29 766 | 26 390 | 38 218 | 30 392 | 34 176 |
| Staff expenses | −11 225 | −10 126 | −11 499 | −13 487 | −13 334 |
| EBITDA | 1 236 | −471 | −806 | −4 968 | −1 369 |
| Depreciation & amort. | −991 | −772 | −707 | −722 | −709 |
| EBIT | 245 | −1 243 | −1 513 | −5 691 | −2 079 |
| Net financials | −73 | −64 | 6 | −17 | 83 |
| Profit before tax | 172 | −1 307 | −1 507 | −5 708 | −1 996 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 172 | −1 307 | −1 507 | −5 708 | −1 996 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 099 | 13 965 | 23 820 | 11 288 | 10 151 |
| Equity | 3 437 | 7 130 | 5 623 | −85 | −581 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 662 | 6 836 | 18 197 | 11 373 | 10 732 |
| Total debt | 5 662 | 6 836 | 18 197 | 11 373 | 10 732 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MM Deputy Member | Deputy Member | 2026 |
| Former (2) | ||
TE Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
SA Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2026 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Board of Directors | 2020 – 2022 | |
| Deputy Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Erik Hovde | Chief Executive Officer | 0 companies |
| Ståle Asgeir Møystad Østhaug | Chief Executive Officer | 0 companies |
| Magnus Michaelsen | Deputy Member | 0 companies |
| Svein Frydenlund | Chairman | 0 companies |
| Roger Jenssen | Board of Directors | 0 companies |
| Tron Sanderud | Deputy Chairman | 0 companies |
| Randi Bakkerud Sætershagen | Chairman | 0 companies |
| Sylvia Kristin Brustad | Board of Directors | 0 companies |
| Leif Johan Øverland | Board of Directors | 0 companies |
| Anne Marie Aalstad Laakso | Board of Directors | 0 companies |