| Revenue | NOK 21,9M | -13% |
| EBITDA | NOK 262K | -77% |
| Net profit | NOK 149K | -84% |
| Total assets | NOK 11,4M | -14% |
| Equity | NOK 7,7M | +0% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 27 321 | 30 902 | 27 692 | 25 269 | 21 887 |
| Staff expenses | −4 309 | −4 949 | −5 123 | −5 043 | −4 212 |
| EBITDA | 3 708 | 4 153 | 2 657 | 1 126 | 262 |
| Depreciation & amort. | −291 | −281 | −257 | −285 | −266 |
| EBIT | 3 417 | 3 872 | 2 400 | 841 | −4 |
| Net financials | 254 | 297 | 348 | 336 | 196 |
| Profit before tax | 3 671 | 4 170 | 2 748 | 1 177 | 192 |
| Tax | 808 | 918 | 605 | 259 | 42 |
| Net profit | 2 864 | 3 252 | 2 143 | 918 | 149 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 353 | 16 794 | 14 790 | 13 293 | 11 408 |
| Equity | 7 595 | 7 727 | 7 740 | 7 722 | 7 745 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 758 | 9 066 | 7 050 | 5 571 | 3 663 |
| Total debt | 6 758 | 9 066 | 7 050 | 5 571 | 3 663 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SF Deputy Member | Deputy Member | 2010 |
MC Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2010 | |
| Board of Directors | 2025 | |
| Chairman | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Siv Furøy | Deputy Member | 0 companies |
| Marthe Christell Bogstrand Haugan | Chief Executive Officer | 0 companies |
| Stein-Gunnar Hansen Bondevik | Board of Directors | 0 companies |
| Henrik Bardo Myre | Board of Directors | 0 companies |
| Per Otto Myre | Chairman | 0 companies |