| Revenue | NOK 77K | -97% |
| EBITDA | NOK -3,3M | -618% |
| Net profit | NOK -3,4M | -180% |
| Total assets | NOK 928K | -65% |
| Equity | NOK -1,3M | -164% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 044 | 3 557 | 2 777 | 2 521 | 1 674 | 1 633 | 591 | 295 | 529 | 960 | 2 024 | 2 435 | 77 |
| Staff expenses | −912 | −1 350 | −635 | −759 | −1 782 | −1 796 | −514 | −519 | −226 | −519 | −900 | −1 770 | −2 084 |
| EBITDA | 1 211 | 2 157 | 1 947 | 2 421 | 1 397 | 4 814 | −138 | 79 | −74 | −848 | −246 | −456 | −3 274 |
| Depreciation & amort. | −1 006 | −1 307 | −1 037 | −1 361 | −1 848 | −3 341 | −3 359 | −3 388 | −3 010 | −1 619 | −999 | −732 | −146 |
| EBIT | 205 | 849 | 909 | 1 060 | −451 | 1 473 | −3 498 | −3 310 | −3 084 | −2 467 | −1 244 | −1 188 | −3 421 |
| Net financials | −1 | −29 | 40 | −28 | −29 | −56 | −88 | −77 | −87 | −47 | −45 | −44 | −28 |
| Profit before tax | 204 | 820 | 949 | 1 032 | −480 | 1 416 | −3 585 | −3 386 | −3 171 | −2 514 | −1 289 | −1 233 | −3 449 |
| Tax | −58 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 262 | 820 | 949 | 1 032 | −480 | 1 416 | −3 585 | −3 386 | −3 171 | −2 514 | −1 289 | −1 233 | −3 449 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 502 | 8 417 | 9 788 | 9 011 | 9 302 | 12 458 | 8 234 | 6 250 | 3 266 | 4 589 | 3 130 | 2 637 | 928 |
| Equity | 5 726 | 6 546 | 7 495 | 8 527 | 8 046 | 9 463 | 5 878 | 2 491 | 2 955 | 2 330 | 1 041 | 2 108 | −1 340 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 776 | 1 870 | 2 293 | 484 | 1 255 | 2 995 | 2 356 | 3 759 | 311 | 2 259 | 2 089 | 529 | 2 269 |
| Total debt | 776 | 1 870 | 2 293 | 484 | 1 255 | 2 995 | 2 356 | 3 759 | 311 | 2 259 | 2 089 | 529 | 2 269 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RD Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.5% | 90.5% | 2022 | |
Genimott Invest As | Company | 9.5% | 9.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Renate Dysvik Seime | Chief Executive Officer | 0 companies |
| Pål Myklebust | Board of Directors | 0 companies |
| Roy Henry Moberg | Chairman | 0 companies |
| Goran Klaric | Board of Directors | 0 companies |
| Ebbe Torp | Board of Directors | 0 companies |
| Johnny Slåttland | Board of Directors | 0 companies |