| Revenue | NOK 125,2M | +1% |
| EBITDA | NOK 2,2M | +265% |
| Net profit | NOK 2,8M | +368% |
| Total assets | NOK 27,7M | +19% |
| Equity | NOK 4,7M | +51% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 82 143 | 94 074 | 112 620 | 123 908 | 125 203 |
| Staff expenses | −11 933 | −13 064 | −13 659 | −16 761 | −16 921 |
| EBITDA | 492 | −107 | −8 244 | −1 361 | 2 244 |
| Depreciation & amort. | −13 | −10 | −6 | −6 | −3 |
| EBIT | 479 | −117 | −8 250 | −1 367 | 2 241 |
| Net financials | −70 | 13 | 139 | 28 | 1 353 |
| Profit before tax | 408 | −104 | −8 111 | −1 339 | 3 594 |
| Tax | 90 | −23 | −1 784 | −294 | 791 |
| Net profit | 318 | −81 | −6 327 | −1 045 | 2 803 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21 363 | 24 614 | 39 291 | 23 197 | 27 676 |
| Equity | 5 363 | 4 782 | 4 480 | 3 112 | 4 688 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 999 | 19 832 | 34 811 | 20 084 | 22 988 |
| Total debt | 15 999 | 19 832 | 34 811 | 20 084 | 22 988 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AD Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
OB Chief Executive Officer | Chief Executive Officer | 2007 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Cathrine De Lange | Chief Executive Officer | 0 companies |
| Oddbjørn Berget | Chief Executive Officer | 0 companies |
| Ida Elisabeth Aall Gram | Chairman | 0 companies |
| Mona Amalie Aarebrot Tangen | Board of Directors | 0 companies |
| Gunnar Gehrken Bøyum | Board of Directors | 0 companies |
| Jahn Christopher Utne | Board of Directors | 0 companies |