| Revenue | NOK 11,3M | +29% |
| EBITDA | NOK 224K | +881% |
| Net profit | NOK 73K | +224% |
| Total assets | NOK 4,5M | +55% |
| Equity | NOK 701K | +12% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 444 | 9 336 | 8 806 | 8 780 | 11 342 |
| Staff expenses | −4 511 | −4 599 | −4 813 | −5 107 | −4 969 |
| EBITDA | −132 | 854 | 108 | 23 | 224 |
| Depreciation & amort. | −6 | −7 | −13 | −26 | −38 |
| EBIT | −139 | 848 | 94 | −3 | 186 |
| Net financials | −82 | −75 | −42 | −57 | −89 |
| Profit before tax | −221 | 772 | 52 | −61 | 97 |
| Tax | −55 | 170 | 12 | −2 | 24 |
| Net profit | −166 | 602 | 40 | −59 | 73 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 125 | 3 761 | 3 332 | 2 882 | 4 469 |
| Equity | 544 | 646 | 687 | 628 | 701 |
| Long-term debt | 437 | 292 | 247 | 123 | 168 |
| Short-term debt | 2 144 | 2 822 | 2 398 | 2 131 | 3 600 |
| Total debt | 2 581 | 3 115 | 2 646 | 2 254 | 3 768 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (2) | ||
| Board of Directors | 2016 – 2021 | |
| Board of Directors | 2016 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 16.52% | 16.52% | 2022 | |
| Individual | 10.04% | 10.04% | 2022 | |
| Individual | 10.04% | 10.04% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jon-Ivar Petersen | Board of Directors | 0 companies |
| Rune Neteland | Board of Directors | 0 companies |
| Kenneth Klever | Board of Directors | 0 companies |
| Pål Arne Sagen | Chairman | 0 companies |