| Revenue | NOK 14,1M | -8% |
| EBITDA | NOK 768K | -79% |
| Net profit | NOK 2,8M | +54% |
| Total assets | NOK 28,2M | +2% |
| Equity | NOK 16,7M | +70% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 447 | 11 449 | 12 622 | 15 320 | 14 130 |
| Staff expenses | −2 518 | −3 229 | −3 971 | −4 094 | −4 408 |
| EBITDA | 2 154 | 2 450 | 2 789 | 3 688 | 768 |
| Depreciation & amort. | −2 393 | −2 296 | −2 127 | −2 311 | −3 499 |
| EBIT | −240 | 154 | 662 | 1 377 | −2 731 |
| Net financials | 15 | 14 | 93 | 755 | 4 966 |
| Profit before tax | −225 | 168 | 755 | 2 132 | 2 235 |
| Tax | −48 | 38 | 166 | 309 | −574 |
| Net profit | −176 | 130 | 589 | 1 823 | 2 808 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 861 | 14 130 | 17 233 | 27 694 | 28 235 |
| Equity | 6 282 | 6 413 | 7 002 | 9 821 | 16 692 |
| Long-term debt | 4 221 | 6 371 | 7 387 | 16 388 | 10 194 |
| Short-term debt | 1 358 | 1 346 | 2 844 | 1 484 | 1 349 |
| Total debt | 5 579 | 7 717 | 10 231 | 17 873 | 11 543 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MG Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
AK Deputy Member | Deputy Member | 1991 – 2022 |
JM Chief Executive Officer | Chief Executive Officer | 1991 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 36% | 36% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Asbjørn Kveli | Deputy Member | 0 companies |
| Magnus Gaaserud Høiseth | Chief Executive Officer | 0 companies |
| John Magnar Høiseth | Chief Executive Officer | 0 companies |
| Per Arne Aasen | Chairman | 0 companies |
| Karl-Kristian Norum Høiseth | Board of Directors | 0 companies |
| Andréa Marie Høiseth Hole | Board of Directors | 0 companies |