| Revenue | NOK 69,6M | +1% |
| EBITDA | NOK 3,6M | +17% |
| Net profit | NOK 2,7M | +23% |
| Total assets | NOK 10,2M | -9% |
| Equity | NOK 3,3M | +1% |
| Employees | 17 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 932 | 52 573 | 57 280 | 60 782 | 63 694 | 64 258 | 62 252 | 63 406 | 75 212 | 73 433 | 64 246 | 68 911 | 69 585 |
| Staff expenses | −3 037 | −3 795 | −3 900 | −3 823 | −4 356 | −4 323 | −4 320 | −4 654 | −4 973 | −4 918 | −4 989 | −5 051 | −5 157 |
| EBITDA | 2 047 | 4 638 | 5 541 | 5 390 | 5 343 | 5 614 | 4 660 | 4 171 | 6 015 | 4 761 | 3 048 | 3 057 | 3 573 |
| Depreciation & amort. | −132 | −561 | −578 | −614 | −649 | −710 | −692 | −634 | −538 | −635 | −536 | −323 | −289 |
| EBIT | 1 915 | 4 077 | 4 962 | 4 776 | 4 694 | 4 904 | 3 969 | 3 537 | 5 477 | 4 126 | 2 513 | 2 734 | 3 284 |
| Net financials | 58 | −157 | −75 | −36 | −104 | −75 | −44 | −20 | 18 | 45 | 47 | 52 | 136 |
| Profit before tax | 1 973 | 3 920 | 4 887 | 4 740 | 4 590 | 4 828 | 3 925 | 3 517 | 5 495 | 4 171 | 2 559 | 2 787 | 3 420 |
| Tax | 549 | 1 085 | 1 314 | 1 255 | 1 131 | 1 144 | 891 | 767 | 1 202 | 912 | 590 | 615 | 746 |
| Net profit | 1 425 | 2 835 | 3 574 | 3 485 | 3 459 | 3 684 | 3 034 | 2 750 | 4 293 | 3 259 | 1 969 | 2 172 | 2 674 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 601 | 12 406 | 14 374 | 15 522 | 15 365 | 14 765 | 12 541 | 11 166 | 14 441 | 12 665 | 10 507 | 11 299 | 10 229 |
| Equity | 3 456 | 3 619 | 3 663 | 3 947 | 4 002 | 3 920 | 3 764 | 3 595 | 3 590 | 3 426 | 3 302 | 3 295 | 3 323 |
| Long-term debt | 4 048 | 3 393 | 2 655 | 4 170 | 3 426 | 2 610 | 1 746 | 859 | 53 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 097 | 5 394 | 8 056 | 7 405 | 7 937 | 8 236 | 7 031 | 6 711 | 10 798 | 9 239 | 7 205 | 8 004 | 6 906 |
| Total debt | 10 145 | 8 787 | 10 711 | 11 575 | 11 363 | 10 846 | 8 777 | 7 570 | 10 851 | 9 239 | 7 205 | 8 004 | 6 906 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LW Deputy Member | Deputy Member | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Chairman | 1995 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Matbua Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Weman | Deputy Member | 0 companies |
| Liv Bente Weman | Board of Directors | 0 companies |
| Hans Weman | Chairman | 0 companies |
| Johan Kvilhaug | Board of Directors | 0 companies |