| Revenue | NOK 3,4M | +1% |
| EBITDA | NOK 2,5M | -4% |
| Net profit | NOK 1,2M | +57% |
| Total assets | NOK 12,5M | -1% |
| Equity | NOK -5,5M | -16% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 949 | 1 676 | 1 766 | 1 640 | 1 773 | 1 848 | 1 580 | 1 947 | 2 831 | 2 818 | 2 599 | 2 657 | 2 698 | 2 785 | 3 079 | 3 312 | 3 354 |
| Staff expenses | −0 | −40 | −40 | −40 | −40 | −40 | −40 | −40 | −40 | −40 | −40 | −40 | −40 | −40 | −29 | −40 | −40 | −40 |
| EBITDA | 0 | 365 | 373 | 122 | 639 | 411 | −289 | −19 | −430 | 1 976 | 2 013 | 2 042 | 1 249 | 1 657 | 2 235 | 2 420 | 2 542 | 2 452 |
| Depreciation & amort. | −0 | −142 | −151 | −170 | −183 | −184 | −184 | −184 | −186 | −392 | −410 | −410 | −410 | −414 | −414 | −414 | −414 | −418 |
| EBIT | 0 | 223 | 222 | −47 | 456 | 228 | −473 | −203 | −616 | 1 583 | 1 603 | 1 632 | 839 | 1 243 | 1 821 | 2 006 | 2 128 | 2 034 |
| Net financials | 0 | −2 759 | 1 227 | −1 047 | −399 | 185 | −1 311 | −1 217 | −2 182 | 299 | −247 | −690 | −609 | −791 | −478 | −1 012 | −1 344 | −806 |
| Profit before tax | 0 | −2 536 | 1 449 | −1 094 | 57 | 413 | −1 784 | −1 421 | −2 798 | 1 883 | 1 356 | 942 | 230 | 452 | 1 343 | 994 | 783 | 1 228 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −2 536 | 1 449 | −1 094 | 57 | 413 | −1 784 | −1 421 | −2 798 | 1 883 | 1 356 | 942 | 230 | 452 | 1 343 | 994 | 783 | 1 228 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 9 862 | 9 909 | 10 755 | 10 801 | 10 416 | 10 113 | 10 591 | 16 211 | 14 969 | 14 715 | 14 086 | 13 641 | 13 510 | 13 417 | 12 757 | 12 589 | 12 505 |
| Equity | — | — | — | — | — | 724 | −1 161 | −1 581 | −880 | −497 | −641 | −1 199 | −1 769 | −2 517 | −2 575 | −3 581 | −4 698 | −5 470 |
| Long-term debt | 0 | 9 193 | 8 255 | 0 | 0 | 9 079 | 10 683 | 11 654 | 16 730 | 14 859 | 14 674 | 14 883 | 15 013 | 15 316 | 15 304 | 15 808 | 16 539 | 16 735 |
| Short-term debt | 0 | 771 | 307 | 862 | 655 | 613 | 590 | 518 | 360 | 607 | 682 | 402 | 397 | 712 | 689 | 530 | 748 | 1 239 |
| Total debt | 0 | 9 964 | 8 562 | 10 502 | 10 490 | 9 692 | 11 273 | 12 172 | 17 090 | 15 466 | 15 356 | 15 285 | 15 410 | 16 027 | 15 992 | 16 338 | 17 286 | 17 974 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Cathrine Jacobsen | Board of Directors | 0 companies |
| Anders Eckhoff | Chairman | 0 companies |
| Finn Berg Jacobsen | Board of Directors | 0 companies |
| Øystein Ore | Board of Directors | 0 companies |