| Revenue | NOK 11,7M | +2% |
| EBITDA | NOK 1,1M | +299% |
| Net profit | NOK 870K | +292% |
| Total assets | NOK 6,7M | +12% |
| Equity | NOK 4,1M | +7% |
| Employees | 13 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 124 | 4 045 | 4 711 | 6 603 | 8 571 | 10 033 | 10 479 | 10 728 | 10 809 | 9 983 | 8 976 | 8 124 | 9 251 | 10 965 | 11 411 | 11 691 |
| Staff expenses | −1 357 | −1 342 | −1 494 | −1 910 | −2 349 | −2 838 | −3 014 | −3 683 | −3 522 | −3 496 | −2 906 | −2 237 | −2 871 | −3 410 | −3 702 | −3 618 |
| EBITDA | 403 | 192 | 175 | 315 | 680 | 1 124 | 1 309 | 33 | 311 | −330 | −335 | 1 144 | 1 273 | 811 | 278 | 1 107 |
| Depreciation & amort. | −74 | −53 | −0 | −51 | −120 | −110 | −100 | −166 | −224 | −216 | −145 | −70 | −68 | −19 | −0 | −0 |
| EBIT | 329 | 139 | 175 | 265 | 559 | 1 014 | 1 209 | −134 | 87 | −546 | −480 | 1 074 | 1 205 | 792 | 278 | 1 107 |
| Net financials | 20 | 5 | 5 | −26 | −59 | −65 | −61 | −83 | −94 | −72 | −71 | −38 | −17 | −0 | 2 | 4 |
| Profit before tax | 349 | 144 | 180 | 239 | 500 | 950 | 1 148 | −217 | −7 | −618 | −552 | 1 037 | 1 187 | 791 | 279 | 1 111 |
| Tax | 99 | 41 | 51 | 68 | 139 | 257 | 313 | −52 | 1 | 31 | −0 | −0 | 224 | 174 | 58 | 241 |
| Net profit | 250 | 103 | 129 | 170 | 361 | 692 | 835 | −164 | −8 | −649 | −552 | 1 037 | 963 | 617 | 222 | 870 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 917 | 2 561 | 2 853 | 4 512 | 5 895 | 6 139 | 6 784 | 8 056 | 7 688 | 6 663 | 4 896 | 5 631 | 5 894 | 6 117 | 5 966 | 6 672 |
| Equity | 1 867 | 1 969 | 2 098 | 2 169 | 2 629 | 3 021 | 3 856 | 3 692 | 3 684 | 3 036 | 2 484 | 3 021 | 3 484 | 3 601 | 3 823 | 4 093 |
| Long-term debt | 0 | 0 | 0 | 926 | 1 594 | 1 121 | 968 | 2 310 | 1 881 | 1 477 | 1 020 | 586 | 46 | 0 | 0 | 0 |
| Short-term debt | 1 051 | 592 | 755 | 1 418 | 1 671 | 1 996 | 1 960 | 2 055 | 2 123 | 2 150 | 1 392 | 2 024 | 2 364 | 2 516 | 2 143 | 2 579 |
| Total debt | 1 051 | 592 | 755 | 2 343 | 3 266 | 3 118 | 2 928 | 4 364 | 4 003 | 3 627 | 2 412 | 2 611 | 2 410 | 2 516 | 2 143 | 2 579 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Merethe Elisabeth Erstad Reigstad | Chief Executive Officer | 0 companies |