| Revenue | NOK 46,1M | +12% |
| EBITDA | NOK 4,6M | +0% |
| Net profit | NOK 3,3M | -1% |
| Total assets | NOK 11,4M | +8% |
| Equity | NOK 5,8M | +16% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 22 062 | 23 058 | 25 239 | 27 972 | 27 054 | 27 866 | 25 218 | 27 931 | 34 341 | 35 474 | 41 249 | 46 060 |
| Staff expenses | −0 | −0 | −5 747 | −5 138 | −5 807 | −6 446 | −7 529 | −8 075 | −8 183 | −8 712 | −8 404 | −7 794 | −8 932 | −9 651 |
| EBITDA | 0 | 0 | 1 786 | 1 624 | 2 998 | 2 932 | 2 319 | 2 537 | 2 005 | 780 | 1 253 | 2 803 | 4 636 | 4 623 |
| Depreciation & amort. | −0 | −0 | −113 | −283 | −309 | −349 | −467 | −513 | −256 | −358 | −255 | −264 | −362 | −392 |
| EBIT | 0 | 0 | 1 674 | 1 341 | 2 690 | 2 584 | 1 851 | 2 024 | 1 748 | 423 | 998 | 2 539 | 4 274 | 4 230 |
| Net financials | 0 | 0 | 49 | −6 | −5 | 25 | 35 | 51 | 32 | −5 | −19 | −23 | −18 | −6 |
| Profit before tax | 0 | 0 | 1 722 | 1 336 | 2 684 | 2 608 | 1 886 | 2 074 | 1 780 | 417 | 979 | 2 516 | 4 256 | 4 224 |
| Tax | −0 | −0 | 484 | 373 | 753 | 735 | 527 | 561 | 480 | 106 | 238 | 583 | 938 | 931 |
| Net profit | 0 | 0 | 1 238 | 963 | 1 931 | 1 873 | 1 360 | 1 514 | 1 300 | 312 | 740 | 1 933 | 3 318 | 3 293 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 7 762 | 6 683 | 8 866 | 8 895 | 7 852 | 8 399 | 7 723 | 7 973 | 9 332 | 8 836 | 10 480 | 11 357 |
| Equity | — | — | 1 428 | 1 044 | 1 830 | 3 702 | 3 678 | 4 154 | 3 356 | 2 453 | 2 319 | 3 696 | 5 014 | 5 832 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 639 | 411 | 252 | 1 022 | 719 | 496 | 272 | 34 |
| Short-term debt | 0 | 0 | 5 416 | 4 882 | 6 457 | 4 351 | 3 535 | 3 834 | 4 115 | 4 498 | 6 293 | 4 644 | 5 193 | 5 491 |
| Total debt | 0 | 0 | 6 334 | 5 639 | 7 036 | 5 192 | 4 174 | 4 245 | 4 367 | 5 520 | 7 013 | 5 140 | 5 466 | 5 525 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tron Erik Braathe | Deputy Chairman | 0 companies |
| Jan Ole Braathe | Chairman | 0 companies |