| Revenue | NOK 52,1M | +27% |
| EBITDA | NOK 4,2M | +146% |
| Net profit | NOK 2,8M | +577% |
| Total assets | NOK 21M | +34% |
| Equity | NOK 7,9M | -1% |
| Employees | 44 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 404 | 17 940 | 37 053 | 41 202 | 52 140 |
| Staff expenses | −5 088 | −6 046 | −9 824 | −10 752 | −12 713 |
| EBITDA | −4 598 | −3 675 | 1 222 | 1 725 | 4 244 |
| Depreciation & amort. | −1 704 | −1 691 | −1 435 | −1 363 | −883 |
| EBIT | −6 302 | −5 366 | −213 | 363 | 3 360 |
| Net financials | −367 | −400 | −127 | 178 | 292 |
| Profit before tax | −6 669 | −5 767 | −340 | 540 | 3 653 |
| Tax | −1 453 | −1 266 | −72 | 123 | 825 |
| Net profit | −5 216 | −4 500 | −269 | 417 | 2 828 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27 342 | 21 618 | 15 733 | 15 698 | 21 015 |
| Equity | 9 131 | 8 747 | 8 396 | 7 920 | 7 866 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 211 | 12 871 | 7 337 | 7 778 | 13 150 |
| Total debt | 18 211 | 12 871 | 7 337 | 7 778 | 13 150 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
JH Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Hauge Carlsen | Chief Executive Officer | 0 companies |
| Stian Agledal Gregersen | Chief Executive Officer | 0 companies |
| Trine Lise Marsdal | Board of Directors | 0 companies |
| Torgeir Silseth | Chairman | 0 companies |
| Espen Viig Syversen | Board of Directors | 0 companies |