| Revenue | NOK 0 | — |
| EBITDA | NOK 3M | -28% |
| Net profit | NOK 297K | -77% |
| Total assets | NOK 57,5M | -3% |
| Equity | NOK 25,6M | +1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 49 183 | 51 605 | 0 | 0 | 0 |
| Staff expenses | −33 668 | −38 851 | −0 | −137 | −138 |
| EBITDA | 7 146 | 3 686 | 2 887 | 4 201 | 3 043 |
| Depreciation & amort. | −2 676 | −2 889 | −1 666 | −1 666 | −1 666 |
| EBIT | 4 470 | 797 | 1 221 | 2 535 | 1 377 |
| Net financials | −667 | −616 | −6 093 | −1 008 | −1 013 |
| Profit before tax | 3 803 | 181 | −4 872 | 1 527 | 365 |
| Tax | −0 | −0 | −0 | 218 | 68 |
| Net profit | 3 803 | 181 | −4 872 | 1 309 | 297 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 77 268 | 75 124 | 60 037 | 59 119 | 57 512 |
| Equity | 28 711 | 28 892 | 24 021 | 25 329 | 25 626 |
| Long-term debt | 34 043 | 31 735 | 29 427 | 27 119 | 24 811 |
| Short-term debt | 8 160 | 8 302 | 553 | 793 | 1 355 |
| Total debt | 42 204 | 40 038 | 29 980 | 27 912 | 26 167 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SG Deputy Member | Deputy Member | 2024 |
SR Deputy Member | Deputy Member | 2023 |
ME Chief Executive Officer | Chief Executive Officer | 2015 |
| Former (2) | ||
TK Deputy Member | Deputy Member | 2021 – 2023 |
SH Deputy Member | Deputy Member | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Kallevik | Deputy Member | 0 companies |
| Solveig Gundersen Vik | Deputy Member | 0 companies |
| Sjur Risanger | Deputy Member | 0 companies |
| Merethe Endresen | Chief Executive Officer | 0 companies |
| Susann Hæstad | Deputy Member | 0 companies |
| Kjell Inge Bråtveit | Board of Directors | 0 companies |
| Nils Helge Tveisme | Board of Directors | 0 companies |
| Anette Førland | Board of Directors | 0 companies |
| Jostein Aksdal | Board of Directors | 0 companies |
| Ole Johan Berge | Chairman | 0 companies |
| Kathrine Kittang | Board of Directors | 0 companies |
| Caroline Margaret Whittle | Board of Directors | 0 companies |