| Revenue | NOK 0 | — |
| EBITDA | NOK -83K | -143% |
| Net profit | NOK 1M | -84% |
| Total assets | NOK 5,6M | +331% |
| Equity | NOK 107K | -91% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 252 | 758 | 906 | 930 | 529 | 650 | 438 | 0 | 955 | 503 | 221 | 93 | 100 | 529 | 18 | 250 | 0 |
| Staff expenses | −175 | −388 | −195 | −571 | −659 | −400 | −141 | −2 | −126 | −10 | −18 | −16 | −3 | −6 | −6 | −0 | −1 |
| EBITDA | −295 | 141 | 196 | −128 | −1 141 | −274 | 143 | −57 | 32 | −110 | −408 | −3 | −78 | 473 | −222 | 193 | −83 |
| Depreciation & amort. | −74 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −368 | 141 | 196 | −128 | −1 141 | −274 | 143 | −57 | 32 | −110 | −408 | −3 | −78 | 473 | −222 | 193 | −83 |
| Net financials | 1 | 167 | 113 | −291 | 1 207 | 1 405 | 2 941 | −42 | −45 | −77 | 2 | −152 | −163 | 1 265 | 7 864 | 6 013 | 1 102 |
| Profit before tax | −367 | 307 | 309 | −420 | 65 | 1 131 | 3 083 | −98 | −13 | −187 | −406 | −155 | −241 | 1 738 | 7 642 | 6 206 | 1 020 |
| Tax | 18 | −7 | 62 | −17 | 19 | 306 | 34 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −385 | 315 | 247 | −403 | 46 | 825 | 3 049 | −98 | −13 | −187 | −406 | −155 | −241 | 1 738 | 7 642 | 6 206 | 1 020 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 350 | 2 103 | 2 284 | 1 760 | 4 040 | 1 394 | 4 549 | 4 105 | 3 219 | 3 487 | 3 191 | 1 470 | 1 646 | 3 928 | 8 436 | 1 300 | 5 607 |
| Equity | 1 446 | 1 491 | 1 606 | 653 | 100 | −15 | 3 035 | 2 936 | 139 | −48 | −454 | −609 | −850 | 100 | 2 001 | 1 257 | 107 |
| Long-term debt | 604 | 0 | 0 | 0 | 820 | 5 | 0 | 1 231 | 2 250 | 1 950 | 1 150 | 800 | 0 | 0 | 0 | 0 | 3 308 |
| Short-term debt | 300 | 390 | 507 | 619 | 3 120 | 1 403 | 1 514 | −63 | 830 | 1 585 | 2 495 | 1 278 | 2 496 | 3 827 | 6 434 | 42 | 2 191 |
| Total debt | 904 | 612 | 678 | 1 108 | 3 940 | 1 408 | 1 514 | 1 168 | 3 080 | 3 535 | 3 645 | 2 078 | 2 496 | 3 827 | 6 434 | 42 | 5 500 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Atle Bjurstedt | Chief Executive Officer | 0 companies |