| Revenue | NOK 35K | — |
| EBITDA | NOK 16K | — |
| Net profit | NOK 16K | — |
| Total assets | NOK 41K | +64% |
| Equity | NOK 22K | +264% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 153 | 186 | 73 | 76 | 139 | 139 | 45 | 128 | 35 | 373 | 0 | 0 | 0 | 0 | 35 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −23 | 2 | 50 | −65 | 8 | 17 | −21 | −8 | 12 | 3 | −20 | −18 | −3 | 0 | 16 |
| Depreciation & amort. | −6 | −3 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −29 | −1 | 42 | −65 | 8 | 17 | −21 | −8 | 12 | 3 | −20 | −18 | −3 | 0 | 16 |
| Net financials | 0 | 0 | 0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −29 | −1 | 42 | −66 | 8 | 17 | −21 | −8 | 12 | 3 | −20 | −18 | −3 | 0 | 16 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −29 | −1 | 42 | −66 | 8 | 17 | −21 | −8 | 12 | 3 | −20 | −18 | −3 | 0 | 16 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 59 | 80 | 101 | 36 | 43 | 60 | 40 | 32 | 44 | 66 | 46 | 28 | 25 | 25 | 41 |
| Equity | 59 | 59 | 101 | 36 | 43 | 60 | 40 | 32 | 44 | 47 | 27 | 9 | 6 | 6 | 22 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 19 | 19 | 19 | 19 | 19 |
| Total debt | 0 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 19 | 19 | 19 | 19 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
KS Deputy Member | Deputy Member | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Runar Forsth | Chief Executive Officer | 0 companies |
| Kirsti Skovly Forsth | Deputy Member | 0 companies |
| Bodil Nordvik | Chairman | 0 companies |