| Revenue | NOK 400K | -20% |
| EBITDA | NOK 239K | -2% |
| Net profit | NOK -160K | -43% |
| Total assets | NOK 7,1M | -3% |
| Equity | NOK 1,6M | -13% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 387 | 500 | 400 | 509 | 306 | 261 | 285 | 809 | 0 | 75 | 384 | 480 | 690 | 755 | 772 | 500 | 400 |
| Staff expenses | −659 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 307 | 221 | 169 | 286 | 166 | −142 | −86 | 524 | −41 | 11 | 195 | 335 | 569 | 661 | 592 | 244 | 239 |
| Depreciation & amort. | −41 | −35 | −45 | −45 | −45 | −31 | −28 | −27 | −26 | −25 | −133 | −136 | −126 | −126 | −114 | −113 | −113 |
| EBIT | 266 | 186 | 124 | 241 | 121 | −174 | −114 | 497 | −68 | −14 | 61 | 199 | 442 | 535 | 479 | 131 | 126 |
| Net financials | −192 | 130 | −92 | −100 | −39 | 1 017 | 69 | 128 | 1 | −31 | −2 | −179 | −87 | −191 | −124 | −275 | −331 |
| Profit before tax | 75 | 316 | 32 | 141 | 82 | 843 | −45 | 625 | −67 | −45 | 60 | 20 | 355 | 344 | 355 | −144 | −205 |
| Tax | 4 | 84 | 9 | 39 | 27 | −3 | −12 | 156 | −22 | −13 | −21 | 4 | 78 | 76 | 78 | −32 | −45 |
| Net profit | 71 | 232 | 22 | 102 | 55 | 846 | −33 | 469 | −45 | −32 | 81 | 15 | 277 | 268 | 277 | −112 | −160 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 403 | 3 349 | 3 088 | 3 458 | 3 510 | 5 227 | 3 954 | 3 120 | 2 885 | 7 473 | 6 726 | 6 581 | 7 073 | 7 498 | 7 482 | 7 281 | 7 064 |
| Equity | 322 | 555 | 577 | 666 | 744 | 1 590 | 1 558 | 1 787 | 1 698 | 1 616 | 1 493 | 1 378 | 1 655 | 1 923 | 1 924 | 1 812 | 1 572 |
| Long-term debt | 2 075 | 2 036 | 1 871 | 1 710 | 1 514 | 1 440 | 1 354 | 159 | 123 | 4 494 | 4 477 | 4 769 | 4 673 | 4 476 | 4 249 | 4 094 | 4 008 |
| Short-term debt | 1 006 | 759 | 640 | 1 082 | 1 252 | 2 196 | 1 043 | 1 175 | 1 064 | 1 362 | 756 | 434 | 744 | 1 099 | 1 308 | 1 375 | 1 484 |
| Total debt | 3 080 | 2 795 | 2 511 | 2 792 | 2 766 | 3 636 | 2 397 | 1 333 | 1 187 | 5 856 | 5 233 | 5 204 | 5 418 | 5 575 | 5 557 | 5 469 | 5 492 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 17.5% | 17.5% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Andre Eraker | Chairman | 0 companies |