| Revenue | NOK 10,5M | -4% |
| EBITDA | NOK 682K | -28% |
| Net profit | NOK 381K | -37% |
| Total assets | NOK 4M | +3% |
| Equity | NOK 1,5M | +33% |
| Employees | 11 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 427 | 0 | 0 | 0 | 5 184 | 0 | 5 404 | 5 400 | 5 094 | 6 312 | 7 390 | 6 025 | 5 318 | 7 114 | 11 634 | 10 963 | 10 495 |
| Staff expenses | −0 | −3 717 | −0 | −0 | −0 | −3 759 | −0 | −4 067 | −4 163 | −3 899 | −5 020 | −5 987 | −4 823 | −3 742 | −3 612 | −6 984 | −7 299 | −7 192 |
| EBITDA | 0 | 488 | 0 | 0 | 0 | 487 | 0 | 466 | 340 | 78 | 49 | −14 | −15 | 246 | 1 770 | 1 992 | 949 | 682 |
| Depreciation & amort. | −0 | −61 | −0 | −0 | −0 | −74 | −0 | 18 | −93 | −83 | −88 | −69 | −77 | −46 | −23 | −105 | −161 | −163 |
| EBIT | 0 | 428 | 0 | 0 | 0 | 412 | 0 | 484 | 247 | −5 | −40 | −83 | −92 | 200 | 1 746 | 1 886 | 787 | 519 |
| Net financials | 0 | −70 | 0 | 0 | 0 | −226 | 0 | −407 | −185 | −202 | −32 | −21 | −6 | −5 | −2 | −1 | 3 | 1 |
| Profit before tax | 0 | 357 | 0 | 0 | 0 | 186 | 0 | 76 | 62 | −207 | −71 | −103 | −98 | 195 | 1 744 | 1 885 | 791 | 520 |
| Tax | −0 | 101 | −0 | −0 | −0 | 53 | −0 | −75 | 44 | −15 | −18 | −25 | −22 | 50 | 384 | 427 | 184 | 139 |
| Net profit | 0 | 257 | 0 | 0 | 0 | 133 | 0 | 152 | 18 | −193 | −54 | −78 | −76 | 145 | 1 360 | 1 459 | 607 | 381 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 966 | — | — | — | 6 253 | — | 4 385 | 4 179 | 3 755 | 3 603 | 3 896 | 3 386 | 1 643 | 3 616 | 4 268 | 3 865 | 3 976 |
| Equity | — | 1 642 | — | — | — | 1 828 | — | 1 877 | 1 894 | 1 702 | 1 648 | 1 570 | 1 493 | 388 | 1 749 | 1 607 | 1 164 | 1 546 |
| Long-term debt | 0 | 3 821 | 0 | 0 | 0 | 3 202 | 0 | 1 049 | 959 | 824 | 436 | 291 | 150 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 503 | 0 | 0 | 0 | 1 222 | 0 | 1 460 | 1 326 | 1 229 | 1 519 | 2 035 | 1 743 | 1 255 | 1 868 | 2 660 | 2 700 | 2 430 |
| Total debt | 0 | 5 324 | 0 | 0 | 0 | 4 424 | 0 | 2 509 | 2 285 | 2 053 | 1 955 | 2 326 | 1 893 | 1 255 | 1 868 | 2 660 | 2 700 | 2 430 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.5% | 24.5% | 2022 | |
Imsdalscompagniet Holding As | Company | 24.5% | 24.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marte Vikheim | Chief Executive Officer | 0 companies |
| Marte Vikheim Sørensen | Chairman | 0 companies |
| Sten Atle Gundersen | Board of Directors | 0 companies |
| Bjarne Sletten | Chairman | 0 companies |
| Helge Huse | Board of Directors | 0 companies |