| Revenue | NOK 5M | +9% |
| EBITDA | NOK 1,8M | +41% |
| Net profit | NOK 630K | +110% |
| Total assets | NOK 5,4M | -6% |
| Equity | NOK -16M | +4% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 572 | 3 806 | 3 940 | 3 871 | 4 034 | 4 153 | 4 424 | 4 456 | 4 238 | 4 201 | 4 618 | 5 025 |
| Staff expenses | −288 | −0 | −308 | −269 | −316 | −337 | −338 | −340 | −348 | −396 | −390 | −394 |
| EBITDA | 1 679 | 2 019 | 1 821 | 1 733 | 1 616 | 1 715 | 1 469 | 2 148 | −7 847 | −4 499 | 1 294 | 1 818 |
| Depreciation & amort. | −0 | −0 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 679 | 2 019 | 1 814 | 1 733 | 1 616 | 1 715 | 1 469 | 2 148 | −7 847 | −4 499 | 1 294 | 1 818 |
| Net financials | −660 | −552 | −402 | −329 | −321 | −265 | −246 | −168 | −150 | −499 | −994 | −1 188 |
| Profit before tax | 1 020 | 1 468 | 0 | 0 | 1 296 | 1 449 | 1 223 | 1 980 | −7 997 | −4 999 | 300 | 630 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 020 | 1 468 | 1 412 | 1 404 | 1 296 | 1 449 | 1 223 | 1 980 | −7 997 | −4 999 | 300 | 630 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 344 | 2 475 | 2 832 | 2 949 | 3 199 | 3 172 | 2 965 | 3 435 | 4 581 | 7 002 | 5 715 | 5 376 |
| Equity | −14 283 | −12 816 | −11 404 | −10 000 | −8 704 | −7 255 | −6 032 | −3 942 | −11 939 | −16 937 | −16 638 | −16 008 |
| Long-term debt | 16 024 | 14 912 | 13 713 | 12 468 | 11 309 | 9 893 | 8 566 | 7 072 | 15 879 | 22 508 | 21 723 | 20 995 |
| Short-term debt | 604 | 380 | 523 | 481 | 594 | 534 | 431 | 305 | 641 | 1 432 | 630 | 389 |
| Total debt | 16 628 | 15 291 | 14 236 | 12 949 | 11 903 | 10 427 | 8 997 | 7 377 | 16 520 | 23 940 | 22 353 | 21 384 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Deputy Member | Deputy Member | 2022 | — | — |
SR Deputy Member | Deputy Member | 2024 | — | — |
SL Deputy Member | Deputy Member | 2020 | — | — |
AN Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anna Nowogrodzka | Deputy Member | 0 companies |
| Stefan Remen Braaten | Deputy Member | 0 companies |
| Sigrun Landmark | Deputy Member | 0 companies |
| Alf Nicolas Hansen | Deputy Member | 0 companies |
| Anki Nemeth Grøthe | Board of Directors | 0 companies |
| Ola Laskemoen | Chairman | 0 companies |
| Magnus Ritland Taule | Board of Directors | 0 companies |
| Marianne Millstein | Board of Directors | 0 companies |