| Revenue | NOK 12M | -12% |
| EBITDA | NOK -949K | -182% |
| Net profit | NOK -1,6M | -410% |
| Total assets | NOK 9,5M | -13% |
| Equity | NOK 8M | -17% |
| Employees | 72 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 958 | 12 471 | 12 412 | 13 658 | 11 957 |
| Staff expenses | −3 540 | −3 962 | −4 239 | −4 449 | −5 015 |
| EBITDA | −1 225 | 2 959 | 880 | 1 160 | −949 |
| Depreciation & amort. | −813 | −764 | −607 | −673 | −678 |
| EBIT | −2 037 | 2 195 | 273 | 488 | −1 627 |
| Net financials | −1 | 36 | 26 | 26 | 33 |
| Profit before tax | −2 038 | 2 231 | 299 | 514 | −1 594 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 038 | 2 231 | 299 | 514 | −1 594 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 439 | 11 057 | 12 035 | 10 946 | 9 516 |
| Equity | 6 534 | 8 766 | 9 065 | 9 579 | 7 985 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 905 | 2 291 | 2 970 | 1 367 | 1 531 |
| Total debt | 2 905 | 2 291 | 2 970 | 1 367 | 1 531 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JR Chief Executive Officer | Chief Executive Officer | 2017 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Richard Palmgren | Chief Executive Officer | 0 companies |
| Kaja Eidet Eikeland | Board of Directors | 0 companies |
| Magnus Harstad | Board of Directors | 0 companies |
| Ivar Manger | Board of Directors | 0 companies |
| Per Kristen Gisleberg | Board of Directors | 0 companies |
| Erik Fjeldstad | Board of Directors | 0 companies |
| Per Ole Thorsen | Board of Directors | 0 companies |
| Espen Sørvig | Board of Directors | 0 companies |
| Bjørn-Erik Graff | Chairman | 0 companies |
| Bernt Fredriksen | Board of Directors | 0 companies |