| Revenue | NOK 19M | -33% |
| EBITDA | NOK 1,9M | -52% |
| Net profit | NOK 842K | -64% |
| Total assets | NOK 9,8M | -40% |
| Equity | NOK 2,6M | -26% |
| Employees | 8 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 28 255 | 33 084 | 26 718 | 28 355 | 18 984 |
| Staff expenses | −8 734 | −9 399 | −7 694 | −7 930 | −7 076 |
| EBITDA | 3 275 | 3 904 | 1 128 | 3 936 | 1 869 |
| Depreciation & amort. | −1 063 | −866 | −892 | −862 | −756 |
| EBIT | 2 212 | 3 038 | 236 | 3 073 | 1 113 |
| Net financials | −36 | −121 | −80 | −39 | −34 |
| Profit before tax | 2 176 | 2 917 | 157 | 3 035 | 1 080 |
| Tax | 453 | 642 | 40 | 668 | 237 |
| Net profit | 1 723 | 2 275 | 116 | 2 367 | 842 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 13 047 | 16 131 | 14 045 | 16 283 | 9 778 |
| Equity | 5 163 | 7 438 | 7 555 | 3 508 | 2 596 |
| Long-term debt | 2 555 | 3 796 | 2 075 | 1 455 | 2 857 |
| Short-term debt | 5 329 | 4 897 | 4 416 | 11 320 | 4 325 |
| Total debt | 7 884 | 8 693 | 6 490 | 12 775 | 7 182 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JE Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
TE Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Former (1) | ||
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Egil Sørensen | Chief Executive Officer | 0 companies |
| Terje Emil Adriansen | Deputy Member | 0 companies |
| Einar Sørensen | Board of Directors | 0 companies |
| Åge Olsen | Chairman | 0 companies |