| Revenue | NOK 265K | -20% |
| EBITDA | NOK -50K | +31% |
| Net profit | NOK -50K | +31% |
| Total assets | NOK 129K | +2% |
| Equity | NOK 44 | -100% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 237 | 790 | 859 | 681 | 732 | 447 | 519 | 369 | 281 | 290 | 372 | 361 | 327 | 417 | 394 | 331 | 265 |
| Staff expenses | −0 | −525 | −352 | −435 | −234 | −313 | −222 | −208 | −129 | −166 | −126 | −243 | −317 | −96 | −190 | −216 | −208 | −207 |
| EBITDA | 0 | 51 | 25 | 20 | 93 | 63 | −90 | 32 | 42 | −57 | 5 | −7 | −106 | 91 | 72 | 39 | −73 | −50 |
| Depreciation & amort. | −0 | −13 | −13 | −13 | −13 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 38 | 12 | 7 | 81 | 61 | −90 | 32 | 42 | −57 | 5 | −7 | −106 | 91 | 72 | 39 | −73 | −50 |
| Net financials | 0 | −1 | −0 | −4 | −4 | −2 | 1 | 1 | 1 | 2 | 0 | 0 | 0 | −0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 37 | 12 | 4 | 77 | 59 | −89 | 33 | 42 | −56 | 5 | −7 | −106 | 91 | 72 | 39 | −73 | −50 |
| Tax | −0 | −0 | −0 | −0 | −0 | 6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 37 | 12 | 4 | 77 | 53 | −89 | 33 | 42 | −56 | 5 | −7 | −106 | 91 | 72 | 39 | −73 | −50 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 326 | 295 | 447 | 242 | 252 | 116 | 165 | 152 | 95 | 107 | 120 | 45 | 131 | 170 | 214 | 126 | 129 |
| Equity | — | −46 | −34 | −30 | 47 | 99 | 10 | 43 | 85 | 30 | 35 | 28 | −77 | 13 | 85 | 124 | 50 | 0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 372 | 329 | 477 | 196 | 153 | 106 | 122 | 66 | 65 | 72 | 92 | 122 | 118 | 85 | 90 | 76 | 129 |
| Total debt | 0 | 372 | 329 | 477 | 196 | 153 | 106 | 122 | 66 | 65 | 72 | 92 | 122 | 118 | 85 | 90 | 76 | 129 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØA Deputy Member | Deputy Member | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Øystein Andre Schmidt | Deputy Member | 0 companies |
| Tore Schmidt | Chairman | 0 companies |