| Revenue | NOK 122,6M | +24% |
| EBITDA | NOK 17,4M | +110% |
| Net profit | NOK 2,3M | +132% |
| Total assets | NOK 44,8M | -31% |
| Equity | NOK 2,7M | -41% |
| Employees | 93 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 48 603 | 98 527 | 98 768 | 122 592 |
| Staff expenses | −0 | −18 842 | −31 009 | −33 282 | −38 058 |
| EBITDA | −68 | 1 684 | 12 557 | 8 311 | 17 427 |
| Depreciation & amort. | −0 | −5 565 | −9 735 | −9 939 | −9 555 |
| EBIT | −68 | −3 881 | 2 821 | −1 628 | 7 872 |
| Net financials | −122 | −6 240 | −8 991 | −7 607 | −4 855 |
| Profit before tax | −190 | −10 122 | −6 170 | −9 235 | 3 017 |
| Tax | −42 | −2 213 | −1 318 | −2 005 | 694 |
| Net profit | −148 | −7 909 | −4 851 | −7 231 | 2 323 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18 445 | 79 502 | 65 243 | 65 184 | 44 779 |
| Equity | 5 368 | 7 377 | 6 419 | 4 598 | 2 709 |
| Long-term debt | 0 | 469 | 249 | 0 | 0 |
| Short-term debt | 13 077 | 71 655 | 58 574 | 60 586 | 42 070 |
| Total debt | 13 077 | 72 124 | 58 823 | 60 586 | 42 070 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
YS Chief Executive Officer | Chief Executive Officer | 2025 |
KH Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Yngve Skog Rodal | Chief Executive Officer | 0 companies |
| Kine Helene Willumsen | Chief Executive Officer | 0 companies |
| Trine Lise Marsdal | Board of Directors | 0 companies |
| Torgeir Silseth | Chairman | 0 companies |
| Espen Viig Syversen | Board of Directors | 0 companies |