| Revenue | NOK 37K | — |
| EBITDA | NOK -16K | +77% |
| Net profit | NOK 5K | +108% |
| Total assets | NOK 62K | +89% |
| Equity | NOK 38K | +15% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 537 | 461 | 463 | 480 | 1 332 | 356 | 68 | 25 | 57 | 114 | 55 | 57 | 4 | 85 | 0 | 0 | 37 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −13 | −114 | −124 | −9 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 478 | 338 | 340 | 373 | 1 193 | −116 | −369 | −406 | −104 | −38 | −26 | −8 | −71 | 39 | −22 | −69 | −16 |
| Depreciation & amort. | −0 | −70 | −84 | −82 | −80 | −87 | −61 | −0 | −20 | −59 | −102 | −115 | −120 | −120 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 407 | 254 | 258 | 293 | 1 106 | −177 | −369 | −426 | −163 | −139 | −141 | −128 | −191 | 39 | −22 | −69 | −16 |
| Net financials | 0 | −150 | −85 | −82 | −84 | −101 | −18 | 2 | 1 | 1 | 1 | 1 | 8 | −4 | 1 | 2 | 5 | 21 |
| Profit before tax | 0 | 257 | 169 | 176 | 209 | 1 005 | −195 | −366 | −424 | −162 | −138 | −140 | −120 | −195 | 40 | −20 | −64 | 5 |
| Tax | −0 | 74 | 46 | 49 | 58 | 281 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 184 | 123 | 127 | 151 | 724 | −195 | −366 | −424 | −162 | −138 | −140 | −120 | −195 | 40 | −20 | −64 | 5 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 216 | 3 423 | 3 399 | 3 623 | 3 711 | 538 | 185 | 680 | 607 | 1 256 | 1 203 | 1 131 | 743 | 109 | 100 | 33 | 62 |
| Equity | — | 1 323 | 1 408 | 1 510 | 1 635 | 2 360 | 429 | 62 | −362 | −524 | −662 | −802 | −923 | −1 117 | −1 078 | 97 | 33 | 38 |
| Long-term debt | 0 | 1 602 | 1 424 | 1 216 | 998 | 966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 290 | 591 | 674 | 990 | 385 | 109 | 123 | 1 043 | 1 131 | 1 918 | 2 006 | 2 053 | 1 860 | 1 187 | 3 | 0 | 24 |
| Total debt | 0 | 1 893 | 2 015 | 1 890 | 1 988 | 1 352 | 109 | 123 | 1 043 | 1 131 | 1 918 | 2 006 | 2 053 | 1 860 | 1 187 | 3 | 0 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Nyvold | Chief Executive Officer | 0 companies |