| Revenue | NOK 19,9M | +40% |
| EBITDA | NOK 807K | +200% |
| Net profit | NOK 492K | +145% |
| Total assets | NOK 7,4M | +24% |
| Equity | NOK 1,6M | +101% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 14 313 | 17 200 | 16 766 | 14 246 | 19 882 |
| Staff expenses | −7 824 | −7 374 | −8 222 | −6 447 | −7 438 |
| EBITDA | −1 342 | 990 | −966 | −807 | 807 |
| Depreciation & amort. | −581 | −337 | −290 | −285 | −282 |
| EBIT | −1 923 | 653 | −1 255 | −1 093 | 525 |
| Net financials | −191 | −101 | −85 | −85 | −125 |
| Profit before tax | −2 115 | 552 | −1 340 | −1 177 | 400 |
| Tax | 67 | −0 | −0 | −89 | −92 |
| Net profit | −2 182 | 552 | −1 340 | −1 088 | 492 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 5 383 | 6 549 | 5 724 | 5 986 | 7 408 |
| Equity | 2 366 | 2 918 | 1 578 | 806 | 1 623 |
| Long-term debt | 328 | 862 | 941 | 3 057 | 2 055 |
| Short-term debt | 2 689 | 2 770 | 3 205 | 2 123 | 3 730 |
| Total debt | 3 018 | 3 632 | 4 146 | 5 181 | 5 785 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EG Chief Executive Officer | Chief Executive Officer | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Gråberg | Chief Executive Officer | 0 companies |
| Vidar Austarå | Board of Directors | 0 companies |
| Cecilie Jelsa | Board of Directors | 0 companies |
| Lasse Eide | Chairman | 0 companies |
| Magnus Ingemar Gustafsson | Board of Directors | 0 companies |