| Revenue | NOK 105,7M | +25% |
| EBITDA | NOK 9,1M | -2% |
| Net profit | NOK 1,3M | +4% |
| Total assets | NOK 97,7M | -1% |
| Equity | NOK 33,7M | +4% |
| Employees | 57 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 71 308 | 54 744 | 55 089 | 48 502 | 45 061 | 50 940 | 46 695 | 46 786 | 52 096 | 55 582 | 67 994 | 73 941 | 59 040 | 70 526 | 77 139 | 64 970 | 84 588 | 105 705 |
| Staff expenses | −0 | −22 988 | −19 329 | −19 179 | −20 044 | −15 522 | −17 162 | −16 809 | −15 270 | −13 371 | −16 082 | −18 938 | −20 489 | −17 726 | −18 206 | −21 017 | −20 568 | −21 389 | −28 984 |
| EBITDA | 0 | 194 | −5 804 | 150 | −5 086 | −3 241 | 3 195 | 3 338 | 5 620 | 6 322 | 6 848 | 9 684 | 10 979 | 7 448 | 9 716 | 9 183 | 6 204 | 9 207 | 9 062 |
| Depreciation & amort. | −0 | −1 450 | −503 | −469 | −482 | −496 | −938 | −774 | −847 | −1 365 | −1 867 | −2 606 | −3 471 | −4 212 | −4 389 | −4 221 | −3 940 | −4 846 | −5 201 |
| EBIT | 0 | −1 256 | −6 307 | −319 | −5 568 | −3 737 | 2 257 | 2 565 | 4 773 | 4 957 | 4 982 | 7 077 | 7 508 | 3 236 | 5 327 | 4 962 | 2 264 | 4 361 | 3 860 |
| Net financials | 0 | −4 466 | 197 | 205 | −781 | −1 847 | −1 373 | −920 | −1 078 | −1 078 | −873 | −928 | −890 | −893 | −202 | −868 | −1 541 | −3 237 | −2 557 |
| Profit before tax | 0 | −5 722 | −6 110 | −934 | −7 248 | −5 584 | 884 | 1 645 | 3 695 | 3 880 | 4 108 | 6 149 | 6 618 | 2 343 | 5 124 | 4 094 | 722 | 1 124 | 1 304 |
| Tax | −0 | −1 797 | −1 820 | −560 | −2 278 | 3 439 | −0 | −0 | −3 535 | 771 | 841 | 959 | 951 | 257 | 781 | 635 | −476 | −159 | −28 |
| Net profit | 0 | −3 925 | −4 290 | −373 | −4 970 | −9 023 | 884 | 1 645 | 7 230 | 3 108 | 3 268 | 5 190 | 5 667 | 2 086 | 4 343 | 3 459 | 1 198 | 1 283 | 1 332 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 54 670 | 45 519 | 43 351 | 42 383 | 37 719 | 39 863 | 40 167 | 48 969 | 51 117 | 55 325 | 56 027 | 57 631 | 54 048 | 62 003 | 62 288 | 84 641 | 98 975 | 97 668 |
| Equity | — | 12 468 | 10 674 | 10 301 | 5 331 | −3 693 | 6 372 | 8 516 | 15 747 | 18 355 | 18 623 | 18 813 | 19 980 | 22 066 | 24 409 | 26 368 | 31 067 | 32 350 | 33 682 |
| Long-term debt | 0 | 9 969 | 8 533 | −369 | −311 | 9 716 | 10 629 | 9 289 | 7 315 | 12 383 | 13 579 | 13 082 | 15 030 | 18 217 | 14 630 | 12 327 | 23 520 | 27 235 | 24 343 |
| Short-term debt | 0 | 31 672 | 25 645 | 19 614 | 25 284 | 31 534 | 22 835 | 22 361 | 25 908 | 20 379 | 23 124 | 24 131 | 22 620 | 13 764 | 22 964 | 23 593 | 30 055 | 39 390 | 39 643 |
| Total debt | 0 | 41 641 | 34 178 | 32 681 | 36 742 | 41 250 | 33 463 | 31 650 | 33 223 | 32 762 | 36 703 | 37 214 | 37 651 | 31 982 | 37 594 | 35 919 | 53 575 | 66 625 | 63 987 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Innvik Holding As | Company | 70.0% | 70.0% | 2022 |
Kvadrat A/S | Company | 30.0% | 30.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Aage Haugen | Chief Executive Officer | 0 companies |
| Arve Reidar Haugen | Board of Directors | 0 companies |
| Ivar Rolf Sandnes | Chairman | 0 companies |
| Mette Rønn Bendix | Board of Directors | 0 companies |
| Magne Tangen | Board of Directors | 0 companies |
| Jan Terje Reme | Board of Directors | 0 companies |