| Revenue | NOK 101,8M | -55% |
| EBITDA | NOK -7,1M | -176% |
| Net profit | NOK -14,5M | -167% |
| Total assets | NOK 99,4M | -20% |
| Equity | NOK 9,3M | -55% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 74 673 | 118 639 | 233 948 | 227 495 | 101 824 |
| Staff expenses | −24 031 | −37 075 | −56 676 | −62 517 | −23 421 |
| EBITDA | 9 105 | 12 589 | 32 655 | 9 367 | −7 121 |
| Depreciation & amort. | −3 568 | −5 960 | −8 917 | −14 041 | −8 514 |
| EBIT | 5 537 | 6 628 | 23 738 | −4 674 | −15 635 |
| Net financials | −171 | −1 012 | −2 225 | −1 911 | −2 601 |
| Profit before tax | 5 366 | 5 617 | 21 513 | −6 586 | −18 236 |
| Tax | 1 184 | 1 460 | 5 033 | −1 142 | −3 717 |
| Net profit | 4 181 | 4 157 | 16 480 | −5 443 | −14 519 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 39 969 | 71 530 | 117 613 | 124 131 | 99 414 |
| Equity | 11 567 | 9 616 | 26 097 | 20 654 | 9 253 |
| Long-term debt | 18 251 | 17 633 | 32 994 | 27 847 | 20 269 |
| Short-term debt | 10 150 | 30 683 | 26 547 | 33 097 | 48 010 |
| Total debt | 28 402 | 48 316 | 59 541 | 60 944 | 68 279 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OR Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
HL Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
TW Chief Executive Officer | Chief Executive Officer | 2011 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Lorentzen | Chief Executive Officer | 0 companies |
| Oddbjørn Røed | Chief Executive Officer | 0 companies |
| Trond Werner Ødegård Johnsen | Chief Executive Officer | 0 companies |
| Marius Haugen | Board of Directors | 0 companies |
| Nils Johan Lundqvist | Board of Directors | 0 companies |
| Lennart Andreas Christoffersson | Chairman | 0 companies |
| Kenneth Svendsen | Board of Directors | 0 companies |
| Nils Johan Lundqvist | Board of Directors | 0 companies |
| Kenneth Thorstensen | Board of Directors | 0 companies |