| Revenue | NOK 186,2M | +10% |
| EBITDA | NOK 17,7M | +0% |
| Net profit | NOK 13,5M | +12% |
| Total assets | NOK 102,6M | +41% |
| Equity | NOK 65,1M | +26% |
| Employees | 22 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 563 | 48 300 | 58 126 | 65 962 | 65 479 | 69 873 | 73 555 | 72 312 | 64 285 | 75 227 | 68 870 | 73 948 | 107 112 | 113 473 | 117 506 | 131 973 | 169 086 | 186 159 |
| Staff expenses | −4 777 | −6 993 | −8 065 | −9 362 | −9 877 | −9 026 | −9 281 | −9 990 | −10 613 | −11 942 | −11 739 | −12 748 | −13 862 | −15 489 | −15 583 | −17 502 | −19 489 | −20 257 |
| EBITDA | 2 168 | 3 327 | 3 029 | 1 764 | 2 741 | 3 146 | 2 952 | 3 775 | 2 822 | 6 146 | 2 444 | 3 758 | 11 092 | 12 220 | 10 899 | 11 595 | 17 646 | 17 720 |
| Depreciation & amort. | −112 | −155 | −334 | −316 | −272 | −263 | −356 | −419 | −384 | −408 | −260 | −240 | −223 | −1 124 | −1 280 | −1 677 | −2 069 | −780 |
| EBIT | 2 056 | 3 172 | 2 695 | 1 448 | 2 469 | 2 883 | 2 596 | 3 357 | 2 438 | 5 738 | 2 184 | 3 517 | 10 869 | 11 095 | 9 619 | 9 917 | 15 577 | 16 940 |
| Net financials | 79 | 572 | 144 | −188 | −177 | −154 | −132 | −127 | −102 | −59 | −87 | −178 | −785 | 33 | −217 | −262 | 164 | 485 |
| Profit before tax | 2 136 | 3 744 | 2 839 | 1 259 | 2 292 | 2 729 | 2 464 | 3 230 | 2 336 | 5 679 | 2 097 | 3 339 | 10 084 | 11 128 | 9 402 | 9 655 | 15 741 | 17 425 |
| Tax | 653 | 1 006 | 901 | 426 | 699 | 883 | 672 | 862 | 615 | 1 445 | 562 | 686 | 1 058 | 2 472 | 2 239 | 2 191 | 3 691 | 3 962 |
| Net profit | 1 483 | 2 738 | 1 938 | 833 | 1 593 | 1 846 | 1 792 | 2 368 | 1 721 | 4 235 | 1 535 | 2 653 | 9 026 | 8 656 | 7 163 | 7 464 | 12 050 | 13 463 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 507 | 12 968 | 12 398 | 14 650 | 15 365 | 15 382 | 16 382 | 18 849 | 18 275 | 21 605 | 21 444 | 24 216 | 38 905 | 38 806 | 57 530 | 57 269 | 72 545 | 102 624 |
| Equity | 2 987 | 3 334 | 4 192 | 3 930 | 4 531 | 6 197 | 7 551 | 9 408 | 10 379 | 11 000 | 9 438 | 11 043 | 16 269 | 24 925 | 32 088 | 39 552 | 51 602 | 65 065 |
| Long-term debt | 1 231 | 2 159 | 2 114 | 1 837 | 1 532 | 1 192 | 1 147 | 1 444 | 1 267 | 1 043 | 956 | 500 | 4 338 | 572 | 505 | 500 | 0 | 0 |
| Short-term debt | 4 288 | 7 476 | 6 093 | 8 883 | 9 302 | 7 993 | 7 684 | 7 996 | 6 629 | 9 562 | 11 050 | 12 672 | 18 298 | 13 309 | 24 937 | 17 217 | 20 942 | 37 558 |
| Total debt | 5 520 | 9 635 | 8 207 | 10 720 | 10 834 | 9 185 | 8 831 | 9 441 | 7 896 | 10 605 | 12 005 | 13 172 | 22 636 | 13 881 | 25 442 | 17 717 | 20 942 | 37 558 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Nya Medicanatumin Ab | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Steinar Solvang | Chief Executive Officer | 0 companies |
| Simon Gustav Seved Petren | Chairman | 0 companies |
| Ulrika Ann-Britt Albers | Chairman | 0 companies |
| Jan Peter Hencz | Chairman | 0 companies |
| Johan Christer Lennartsson | Board of Directors | 0 companies |
| Noel Christofer Peter Abdayem | Board of Directors | 0 companies |
| Bengt Peter Carlsson | Board of Directors | 0 companies |