| Revenue | NOK 131M | +22% |
| EBITDA | NOK -4,5M | +68% |
| Net profit | NOK 200,9M | -73% |
| Total assets | NOK 15B | +2% |
| Equity | NOK 8,8B | +2% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 127 198 | 114 487 | 104 943 | 107 210 | 131 049 |
| Staff expenses | −86 083 | −74 938 | −60 596 | −48 803 | −44 069 |
| EBITDA | −5 482 | −10 189 | −10 586 | −13 962 | −4 530 |
| Depreciation & amort. | −26 743 | −27 482 | −9 173 | −10 160 | −10 473 |
| EBIT | −32 225 | −37 671 | −19 759 | −24 122 | −15 003 |
| Net financials | 4 365 683 | 1 615 340 | 312 613 | 744 242 | 215 654 |
| Profit before tax | 4 333 458 | 1 577 670 | 292 854 | 720 120 | 200 651 |
| Tax | 147 781 | −9 270 | −8 863 | −17 647 | −236 |
| Net profit | 4 185 678 | 1 586 940 | 301 717 | 737 767 | 200 888 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 691 670 | 13 971 071 | 10 913 271 | 14 708 817 | 15 014 782 |
| Equity | 9 372 638 | 9 315 070 | 7 973 817 | 8 561 339 | 8 762 227 |
| Long-term debt | 4 539 593 | 2 706 304 | 727 170 | 647 931 | 104 554 |
| Short-term debt | 3 779 440 | 1 949 697 | 2 212 282 | 5 499 545 | 6 148 001 |
| Total debt | 8 319 032 | 4 656 000 | 2 939 453 | 6 147 476 | 6 252 555 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CR Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
LA Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2026 | |
| Board of Directors | 2025 | |
| Former (6) | ||
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Louis Amaury Stephane Marie Bonelli | Chief Executive Officer | 0 companies |
| Christian Richardt Brewaeys | Chief Executive Officer | 0 companies |
| Benat Ortega | Board of Directors | 0 companies |
| Jean-Michel Rene Gault | Board of Directors | 0 companies |
| Julien Michel Roger Goubault | Board of Directors | 0 companies |
| Marie Jacqueline Ginette Caniac | Board of Directors | 0 companies |
| Jean Marc Jestin | Chairman | 0 companies |
| Alfonso Raphael Torres Villalba | Board of Directors | 0 companies |
| Thomas Joseph Lourenco | Board of Directors | 0 companies |
| Roland Wilhelmus Goverdina Mangelmans | Board of Directors | 0 companies |
| Stephane Luc Jean-Marie Tortajada | Board of Directors | 0 companies |
| Rutger Wilhelmus Van Der Lubbe | Board of Directors | 0 companies |
| Charlotte Sylvie Anita Marie Gasiglia | Board of Directors | 0 companies |
| Feihong Pan | Board of Directors | 0 companies |