| Revenue | NOK 213K | +13% |
| EBITDA | NOK 63K | +251% |
| Net profit | NOK 32K | +385% |
| Total assets | NOK 864K | +0% |
| Equity | NOK -33K | +50% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 788 | 788 | 405 | 308 | 183 | 363 | 272 | 393 | 329 | 143 | 92 | 86 | 181 | 229 | 201 | 188 | 213 |
| Staff expenses | −347 | −301 | −6 | −23 | −0 | −67 | −89 | −74 | −28 | −23 | −0 | −0 | −0 | −0 | 3 | −0 | −0 |
| EBITDA | −5 | 42 | 72 | 50 | 18 | 86 | −8 | 115 | 51 | −98 | −84 | −117 | 6 | 59 | 63 | 18 | 63 |
| Depreciation & amort. | −25 | −25 | −22 | −15 | −15 | −14 | −9 | −9 | −17 | −19 | −15 | −18 | −33 | −34 | −28 | −31 | −32 |
| EBIT | −30 | 17 | 51 | 34 | 3 | 72 | −17 | 106 | 33 | −117 | −100 | −136 | −26 | 24 | 35 | −13 | 31 |
| Net financials | −13 | −7 | −8 | −7 | −7 | −11 | −5 | −4 | −3 | −3 | −4 | −3 | −1 | −1 | 2 | 1 | 2 |
| Profit before tax | −43 | 9 | 43 | 28 | −4 | 61 | −22 | 102 | 30 | −121 | −103 | −139 | −27 | 23 | 37 | −11 | 32 |
| Tax | 0 | −1 | −0 | −0 | −0 | −0 | −0 | 0 | 4 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −43 | 10 | 43 | 28 | −4 | 61 | −22 | 101 | 26 | −121 | −103 | −139 | −27 | 23 | 37 | −11 | 32 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 544 | 513 | 434 | 458 | 396 | 478 | 422 | 526 | 507 | 382 | 760 | 903 | 906 | 911 | 923 | 863 | 864 |
| Equity | 34 | 44 | 87 | 115 | 111 | 172 | 149 | 251 | 277 | 156 | 53 | −86 | −113 | −91 | −54 | −65 | −33 |
| Long-term debt | 0 | 0 | 0 | 0 | 248 | 223 | 200 | 177 | 154 | 126 | 103 | 984 | 973 | 963 | 955 | 905 | 857 |
| Short-term debt | 174 | 154 | 54 | 72 | 37 | 83 | 73 | 98 | 75 | 100 | 604 | 5 | 47 | 38 | 21 | 23 | 40 |
| Total debt | 510 | 469 | 347 | 344 | 285 | 306 | 273 | 275 | 230 | 226 | 707 | 989 | 1 019 | 1 001 | 976 | 928 | 897 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Deputy Member | Deputy Member | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 4.0% | 4.0% | 2022 | |
| Individual | 4.0% | 4.0% | 2022 | |
| Individual | 2.5% | 2.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Asbjørn Gjerdrum | Deputy Member | 0 companies |
| Odd Knut Thoresen | Chairman | 0 companies |