| Revenue | NOK 154,6M | +5% |
| EBITDA | NOK 81,3M | +14% |
| Net profit | NOK -13,4M | -39% |
| Total assets | NOK 1,2B | +2% |
| Equity | NOK 15,1M | -47% |
| Employees | 34 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 98 898 | 112 671 | 146 665 | 146 540 | 154 585 |
| Staff expenses | −28 644 | −31 749 | −32 894 | −33 550 | −37 278 |
| EBITDA | 44 091 | 48 050 | 61 907 | 71 170 | 81 335 |
| Depreciation & amort. | −34 159 | −33 747 | −35 259 | −35 852 | −40 586 |
| EBIT | 9 932 | 14 303 | 26 648 | 35 318 | 40 749 |
| Net financials | −10 714 | −8 139 | −21 319 | −44 962 | −54 134 |
| Profit before tax | −782 | 6 164 | 5 329 | −9 643 | −13 385 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −782 | 6 164 | 5 329 | −9 643 | −13 385 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 992 585 | 1 123 136 | 1 190 373 | 1 205 311 | 1 229 549 |
| Equity | 26 664 | 32 828 | 38 157 | 28 513 | 15 129 |
| Long-term debt | 923 518 | 1 054 872 | 1 115 117 | 1 128 672 | 1 163 939 |
| Short-term debt | 42 404 | 35 436 | 37 100 | 48 126 | 50 482 |
| Total debt | 965 922 | 1 090 308 | 1 152 217 | 1 176 798 | 1 214 421 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
RM Deputy Member | Deputy Member | 2024 |
TB Chief Executive Officer | Chief Executive Officer | 2009 |
JA Deputy Member | Deputy Member | 2022 |
TH Deputy Member | Deputy Member | 2022 |
JS Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
JL Deputy Member | Deputy Member | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Deputy Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (3) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 0% | 0% | 2020 | |
| Company | 0% | 0% | 2020 | |
| Company | 0% | 0% | 2020 | |
| Company | 0% | 0% | 2020 | |
| Company | 0% | 0% | 2020 | |
| Company | 0% | 0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ryan Mathisen | Deputy Member | 0 companies |
| Tanja Breyholtz | Chief Executive Officer | 0 companies |
| Jarle Liverød | Deputy Member | 0 companies |
| Jorunn Anne Midthun | Deputy Member | 0 companies |
| Thor Henry Thorød | Deputy Member | 0 companies |
| Jan-Agnar Stålerød | Deputy Member | 0 companies |
| Erland Buøen | Deputy Chairman | 0 companies |
| Trond Charles Westby | Board of Directors | 0 companies |
| Olav Bjørnli | Board of Directors | 0 companies |
| Ellen Kristine Gran | Board of Directors | 0 companies |
| Line Byberg Høienholm | Board of Directors | 0 companies |
| Ellen Frieda Flø Skagen | Board of Directors | 0 companies |
| Ranveig Rønningen Saaghus | Board of Directors | 0 companies |
| Vidar Wang Ullenrød | Chairman | 0 companies |
| Rune Trøen | Board of Directors | 0 companies |